|
Market Closed -
Japan Exchange
10:30:00 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 4,405.00 JPY | -0.90% |
|
-1.23% | +102.06% |
| 09-21 | Technoflex Corporation(TSE:3449) added to S&P Global BMI Index | CI |
| 02/05/23 | Technoflex Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Company Valuation: Technoflex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,867 | 18,160 | 19,949 | 20,009 | 39,960 | 80,842 | - | - |
| Change | - | -8.59% | 9.85% | 0.3% | 99.71% | 102.31% | - | - |
| Enterprise Value (EV) | 18,189 | 17,383 | 21,525 | 22,925 | 38,769 | 80,842 | 80,842 | 80,842 |
| Change | - | -4.43% | 23.83% | 6.5% | 69.11% | 108.52% | 0% | 0% |
| P/E | 11.6x | 7.53x | 20.6x | 15.2x | 12.8x | 19.5x | 16.2x | 12.8x |
| PBR | 0.98x | 0.82x | 0.89x | 0.86x | 1.56x | 2.88x | 2.6x | 2.33x |
| PEG | - | 0.2x | -0.3x | 0.4x | 0x | 0.6x | 0.8x | 0.5x |
| Capitalization / Revenue | 1.01x | 0.82x | 0.94x | 0.91x | 1.54x | 2.64x | 2.37x | 2.14x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.64x | 2.37x | 2.14x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.4x | 11.2x | 9.29x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 41 | 54 | 54 | 54 | 69 | 63 | 97.5 | 122 |
| Rate of return | 3.76% | 5.43% | 4.96% | 4.95% | 3.17% | 1.43% | 2.21% | 2.77% |
| EPS 2 | 94.22 | 132.2 | 52.76 | 71.67 | 170.4 | 226.2 | 272.5 | 343.4 |
| Distribution rate | 43.5% | 40.9% | 102% | 75.3% | 40.5% | 27.9% | 35.8% | 35.5% |
| Net sales 1 | 19,633 | 22,174 | 21,242 | 22,041 | 26,025 | 30,650 | 34,050 | 37,800 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,615 | 2,752 | 1,482 | 2,196 | 3,919 | 6,050 | 7,250 | 8,700 |
| Net income 1 | 1,718 | 2,413 | 966 | 1,313 | 3,123 | 4,150 | 5,000 | 6,300 |
| Net Debt | -1,678 | -777 | 1,576 | 2,916 | -1,191 | - | - | - |
| Reference price 2 | 1,089.00 | 995.00 | 1,089.00 | 1,092.00 | 2,180.00 | 4,405.00 | 4,405.00 | 4,405.00 |
| Nbr of stocks (in thousands) | 18,243 | 18,251 | 18,319 | 18,323 | 18,330 | 18,352 | - | - |
| Announcement Date | 09/02/22 | 10/02/23 | 29/03/24 | 10/02/25 | 10/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.47x | - | - | 1.43% | 514M | |
| 28.15x | 5.63x | 19.1x | 2.46% | 21.31B | |
| 21.43x | 3.36x | 11.12x | 0.6% | 10.04B | |
| 52.19x | 4.68x | 28.65x | 0.35% | 3.92B | |
| 18.04x | 1.96x | 10.44x | 1.54% | 2.44B | |
| 15.32x | 2.11x | 10.54x | 5.43% | 1.91B | |
| 5.7x | 0.75x | 4.84x | 6.23% | 1.27B | |
| Average | 22.90x | 3.08x | 14.11x | 2.58% | 5.91B | |
| Weighted average by Cap. | 26.81x | 4.45x | 16.70x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3449 Stock
- Valuation Technoflex Corporation
Select your edition
All financial news and data tailored to specific country editions
