Valuation Tejas Networks Limited

Stocks

Delayed NSE India S.E. Other stock markets 14:01:08 15/07/2026 +04			5-day change	1st Jan Change
550.10 ^INR	+1.26%		+2.82%	+22.43%

06-29	Tejas Networks Limited Approves Appointment of Srikumar Vijayasekharan as A Director and as an Independent Director	CI
05-21	Tejas Networks signs MoU with MahaIT for Telecom training in Maharashtra	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	14,821	48,884	97,790	112,038	134,084	68,653
Change	-	229.84%	100.04%	14.57%	19.68%	-48.8%
Enterprise Value (EV) ¹	11,569	38,091	85,244	124,595	159,995	105,732
Change	-	229.25%	123.79%	46.16%	28.41%	-33.92%
P/E	39.8x	-71.5x	-236x	180x	30x	-7.52x
PBR	1.31x	2.53x	3.29x	3.56x	3.49x	2.34x
PEG	-	0x	4x	-1x	0x	0x
Capitalization / Revenue	2.81x	8.84x	10.6x	4.53x	1.5x	6.22x
EV / Revenue	2.19x	6.89x	9.25x	5.04x	1.79x	9.58x
EV / EBITDA	61.6x	-27.6x	-132x	78.2x	15.2x	-11.5x
EV / EBIT	284x	-24.6x	-82.3x	134x	17.7x	-9.75x
EV / FCF	18x	-25.3x	-14.4x	-5.41x	-13.7x	-10.9x
FCF Yield	5.55%	-3.95%	-6.94%	-18.5%	-7.3%	-9.16%
Dividend per Share ²	-	-	-	-	2.5	-
Rate of return	-	-	-	-	0.33%	-
EPS ²	3.99	-5.971	-2.46	3.65	25.38	-51.35
Distribution rate	-	-	-	-	9.85%	-
Net sales ¹	5,279	5,531	9,215	24,709	89,232	11,033
EBITDA ¹	187.7	-1,378	-645.6	1,593	10,496	-9,201
EBIT ¹	40.8	-1,547	-1,036	929.8	9,050	-10,845
Net income ¹	375.4	-627.1	-364.1	629.8	4,465	-9,089
Net Debt ¹	-3,251	-10,793	-12,546	12,558	25,910	37,079
Reference price ²	158.95	426.75	580.80	656.40	760.45	386.25
Nbr of stocks (in thousands)	93,240	114,550	168,371	170,685	176,322	177,742
Announcement Date	02/06/21	04/07/22	29/05/23	05/06/24	03/06/25	01/06/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TEJAS NETWORKS LIMITED	-	-	-	-	1.01B
CISCO SYSTEMS, INC.	36.01x	7.53x	19.45x	1.42%	462B
ARISTA NETWORKS, INC.	54.21x	18.52x	38.78x	-.--%	230B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.39x	0.89x	15.53x	2.11%	192B
ZHONGJI INNOLIGHT CO., LTD.	42.9x	13.19x	33.17x	0.25%	195B
MOTOROLA SOLUTIONS, INC.	31.19x	5.92x	17.32x	1.15%	68.67B
NOKIA OYJ	40.85x	2.61x	16.93x	1.46%	65.96B
CIENA CORPORATION	85.87x	10x	46.17x	-.--%	63.26B
LUMENTUM HOLDINGS INC.	164.96x	21.24x	62.34x	-.--%	63.39B
GARMIN LTD.	25.46x	5.5x	19.04x	1.71%	46.55B
Average	55.87x	9.49x	29.86x	0.9%	138.74B
Weighted average by Cap.	45.78x	9.59x	26.98x	0.98%