Company Valuation: Tejon Ranch Co.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 502.9 499.3 459.8 426.5 424.1 450.7
Change - -0.73% -7.9% -7.25% -0.55% 6.27%
Enterprise Value (EV) 502.9 499.3 459.8 426.5 424.1 450.7
Change - -0.73% -7.9% -7.25% -0.55% 6.27%
P/E 95.4x 31.9x 143x 159x - 152x
PBR - - - - - -
PEG - 0x -1.8x -9.5x - -
Capitalization / Revenue 9.04x 6.3x 10.3x 10.2x 8.55x 9.13x
EV / Revenue 0x 0x 0x 0x 0x 9.13x
EV / EBITDA - - - - - -
EV / EBIT -0.01x 0x -0x -0x -0x -111x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2 0.59 0.12 0.1 - 0.11
Distribution rate - - - - - -
Net sales 1 55.61 79.22 44.74 41.89 49.59 49.38
EBITDA - - - - - -
EBIT 1 -0.039 15.45 -1.28 -9.198 -7.953 -4.078
Net income 1 5.348 15.81 3.265 2.69 0.075 2.96
Net Debt - - - - - -
Reference price 2 19.08 18.84 17.20 15.90 15.77 16.69
Nbr of stocks (in thousands) 26,360 26,500 26,734 26,823 26,894 27,004
Announcement Date 03/03/22 08/03/23 06/03/24 06/03/25 19/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
151.73x - - - 451M
14.99x4.77x12.83x3.38% 42.62B
8.63x1.5x7.82x4.12% 29.83B
19.09x4.07x16.66x1.3% 29.25B
5.79x0.67x1.37x8.7% 27.67B
14.25x3.08x14.85x2.49% 26.03B
8.36x0.93x3.37x2.67% 21.39B
8.88x2.29x7.03x3.93% 20.91B
14.05x6.67x17.86x1.51% 20.51B
10.06x1.64x14.16x3.75% 18.33B
Average 25.58x 2.84x 10.66x 3.54% 23.7B
Weighted average by Cap. 12.20x 2.96x 10.72x 3.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRC Stock
  4. Valuation Tejon Ranch Co.