Company Valuation: Tejon Ranch Co.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 502.9 499.3 459.8 426.5 424.1 451.2
Change - -0.73% -7.9% -7.25% -0.55% 6.4%
Enterprise Value (EV) 502.9 499.3 459.8 426.5 424.1 451.2
Change - -0.73% -7.9% -7.25% -0.55% 6.4%
P/E 95.4x 31.9x 143x 159x - 152x
PBR - - - - - -
PEG - 0x -1.8x -9.5x - -
Capitalization / Revenue 9.04x 6.3x 10.3x 10.2x 8.55x 9.14x
EV / Revenue 0x 0x 0x 0x 0x 9.14x
EV / EBITDA - - - - - -
EV / EBIT -0.01x 0x -0x -0x -0x -111x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2 0.59 0.12 0.1 - 0.11
Distribution rate - - - - - -
Net sales 1 55.61 79.22 44.74 41.89 49.59 49.38
EBITDA - - - - - -
EBIT 1 -0.039 15.45 -1.28 -9.198 -7.953 -4.078
Net income 1 5.348 15.81 3.265 2.69 0.075 2.96
Net Debt - - - - - -
Reference price 2 19.08 18.84 17.20 15.90 15.77 16.71
Nbr of stocks (in thousands) 26,360 26,500 26,734 26,823 26,894 27,004
Announcement Date 03/03/22 08/03/23 06/03/24 06/03/25 19/03/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
151.91x - - - 451M
15.92x5x13.47x3.18% 45.3B
18.46x3.97x16.19x1.35% 28.26B
5.94x0.72x1.48x8.47% 28.4B
13.63x3.04x14.56x2.58% 25.18B
8.6x0.95x3.47x2.6% 21.99B
9.07x2.34x7.2x3.85% 21.37B
13.98x6.61x17.67x1.52% 20.42B
10.15x1.64x14.22x3.72% 18.49B
16.52x9.66x18.29x5.01% 17.65B
Average 26.42x 3.77x 11.84x 3.59% 22.75B
Weighted average by Cap. 13.06x 3.71x 11.68x 3.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRC Stock
  4. Valuation Tejon Ranch Co.