Company Valuation: TFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,278 3,605 3,280 3,579 3,672 4,745 - -
Change - -31.7% -9.02% 9.12% 2.6% 29.2% - -
Enterprise Value (EV) 5,278 3,605 3,280 3,579 3,672 4,745 4,745 4,745
Change - -31.7% -9.02% 9.12% 2.6% 29.2% 0% 0%
P/E 65.7x 50x 45.5x 45.9x 41.2x 47.3x 43.6x 41.5x
PBR 3.09x 1.98x - 1.94x 2.31x 2.43x 2.38x 2.32x
PEG - -4.8x - 5.97x 2.9x 3.8x 5.23x 8.09x
Capitalization / Revenue 18.4x 13.5x - 12.9x 11.4x 13.6x 12.7x 12.1x
EV / Revenue 0x 0x - 0x 0x 13.6x 12.7x 12.1x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x - 0x 0x 37.7x 33.1x 31.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.122 1.13 1.13 1.13 1.13 1.17 1.275 1.27
Rate of return 5.89% 8.69% 9.56% 8.79% 8.58% 6.88% 7.5% 7.47%
EPS 2 0.29 0.26 0.26 0.28 0.32 0.36 0.39 0.41
Distribution rate 387% 435% 435% 404% 353% 325% 327% 310%
Net sales 1 286.9 267.4 - 278.5 321.5 347.7 374.2 392.9
EBITDA - - - - - - - -
EBIT 1 90.82 93.05 - 98.81 117.2 125.9 143.5 151.3
Net income 1 81.01 74.56 - 79.59 90.96 102.3 109.3 115.4
Net Debt - - - - - - - -
Reference price 2 19.06 13.00 11.82 12.86 13.18 17.01 17.01 17.01
Nbr of stocks (in thousands) 276,940 277,333 277,512 278,327 278,738 278,926 - -
Announcement Date 28/10/21 27/10/22 26/10/23 30/10/24 30/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
47.25x - - 6.88% 4.74B
14.11x - - 1.77% 947B
13.43x - - 1.9% 438B
6.3x - - 4.91% 410B
12.84x - - 4.07% 360B
6.29x - - 4.9% 334B
6.76x - - 4.69% 298B
17.57x - - 2.4% 285B
12.36x - - 2.11% 273B
14.64x - - 2.69% 268B
Average 15.15x 3.63% 361.77B
Weighted average by Cap. 11.91x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TFSL Stock
  4. Valuation TFS Financial Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!