|
End-of-day quote
Thailand S.E.
18/09/2026
|
5-day change | 1st Jan Change | ||
| 1.620 THB | -2.41% |
|
-6.90% | +37.29% |
Company Valuation: Thai Wire Products
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 526.1 | 837.1 | 786.6 | 509.3 | 395.8 | 315 |
| Change | - | 59.12% | -6.02% | -35.26% | -22.28% | -20.42% |
| Enterprise Value (EV) 1 | 713.9 | 1,349 | 1,080 | 690.1 | 631.2 | 379.7 |
| Change | - | 88.94% | -19.95% | -36.09% | -8.53% | -39.84% |
| P/E | -42.2x | 5.46x | -10.8x | -4.57x | -5.25x | -14.6x |
| PBR | 0.35x | 0.54x | 0.53x | 0.37x | 0.3x | 0.24x |
| PEG | - | -0x | 0x | -0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.32x | 0.39x | 0.37x | 0.29x | 0.24x | 0.22x |
| EV / Revenue | 0.43x | 0.63x | 0.5x | 0.39x | 0.39x | 0.26x |
| EV / EBITDA | -620x | 9.31x | -17.8x | -5.56x | -12.6x | 84x |
| EV / EBIT | -22.3x | 11.3x | -12.8x | -4.75x | -8.69x | -21.6x |
| EV / FCF | 3.63x | -3.65x | 4.33x | 5.24x | -21.5x | 2.57x |
| FCF Yield | 27.6% | -27.4% | 23.1% | 19.1% | -4.65% | 38.9% |
| Dividend per Share 2 | - | 0.2701 | - | - | 0.0062 | - |
| Rate of return | - | 8.61% | - | - | 0.42% | - |
| EPS 2 | -0.0452 | 0.5747 | -0.2736 | -0.4174 | -0.2824 | -0.0808 |
| Distribution rate | - | 47% | - | - | -2.2% | - |
| Net sales 1 | 1,643 | 2,135 | 2,143 | 1,775 | 1,636 | 1,457 |
| EBITDA 1 | -1.152 | 144.9 | -60.74 | -124.2 | -50.07 | 4.522 |
| EBIT 1 | -31.94 | 119.6 | -84.33 | -145.4 | -72.67 | -17.61 |
| Net income 1 | -12.86 | 154.1 | -73.03 | -111.4 | -75.38 | -21.58 |
| Net Debt 1 | 187.8 | 511.7 | 293.1 | 180.8 | 235.4 | 64.71 |
| Reference price 2 | 1.908 | 3.136 | 2.947 | 1.908 | 1.483 | 1.180 |
| Nbr of stocks (in thousands) | 275,753 | 266,963 | 266,963 | 266,963 | 266,963 | 266,954 |
| Announcement Date | 23/02/21 | 25/02/22 | 24/02/23 | 29/02/24 | 27/02/25 | 26/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.97M | |
| 12.99x | 1.48x | 7.7x | 0.9% | 56.35B | |
| 16.38x | 0.93x | 7.53x | 0.86% | 54.58B | |
| 13.81x | 1.51x | 8.75x | 0.9% | 33.72B | |
| 13.23x | 1.17x | 7.1x | 2.27% | 24.04B | |
| 12.32x | 0.78x | 6.96x | 3.47% | 23.14B | |
| 30.44x | 5.83x | 19.83x | 0.2% | 20.23B | |
| 12.07x | 0.56x | 5.4x | 3.05% | 17.58B | |
| 14.46x | 0.96x | 7.26x | 2.65% | 10.85B | |
| -21.09x | 0.15x | 3.44x | 0.99% | 10.85B | |
| Average | 11.62x | 1.49x | 8.22x | 1.7% | 25.13B | |
| Weighted average by Cap. | 13.73x | 1.48x | 8.29x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TWP Stock
- Valuation Thai Wire Products
Select your edition
All financial news and data tailored to specific country editions
