Valuation The British Land Company PLC

Equities

Market Closed - London S.E. Other stock markets 20:35:20 16/02/2026 +04			5-day change	1st Jan Change
405.00 ^GBX	+0.30%		-1.07%	+0.30%

02-13	Caxton Associates LLP discloses 5.11% stake in British Land as of December 1, filing says	RE
02-10	Skanska AB Signs Contract with British Land and Gic	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,678	4,916	3,595	3,665	3,691	4,050	-	-
Change	-	5.09%	-26.87%	1.96%	0.69%	9.72%	-	-
Enterprise Value (EV) ¹	6,927	8,374	6,816	6,926	7,328	7,790	7,816	7,886
Change	-	20.89%	-18.6%	1.62%	5.8%	6.31%	0.34%	0.9%
P/E ratio	-4.54x	5.15x	-3.46x	-3,952x	10.6x	7.59x	8.02x	6.67x
PBR	0.79x	0.74x	0.66x	0.69x	0.65x	0.67x	0.64x	0.6x
PEG	-	-0x	0x	39.6x	-0x	0.1x	-1.47x	0.3x
Capitalization / Revenue	9.21x	10x	7.29x	7.7x	7.63x	7.56x	7.08x	6.62x
EV / Revenue	13.6x	17.1x	13.8x	14.6x	15.1x	14.5x	13.7x	12.9x
EV / EBITDA	22.8x	23.7x	20.5x	20.9x	21.1x	18.7x	17.4x	16.3x
EV / EBIT	22.8x	23.7x	21x	21.4x	21.6x	18.7x	17.5x	16.3x
EV / FCF	-301x	-598x	220x	71.4x	136x	247x	58.2x	69.5x
FCF Yield	-0.33%	-0.17%	0.45%	1.4%	0.74%	0.41%	1.72%	1.44%
Dividend per Share ²	0.1504	0.2192	0.2264	0.228	0.228	0.2305	0.2455	0.2628
Rate of return	2.98%	4.13%	5.84%	5.77%	6.17%	5.69%	6.06%	6.49%
EPS ²	-1.112	1.03	-1.12	-0.001	0.35	0.5339	0.5047	0.6068
Distribution rate	-13.5%	21.3%	-20.2%	-22,800%	65.1%	43.2%	48.6%	43.3%
Net sales ¹	508	490	493	476	484	535.7	572.3	611.7
EBITDA ¹	304	353	332	332	347	415.6	448.5	485.2
EBIT ¹	304	353	325	324	339	417.4	447.9	483.1
Net income ¹	-1,031	958	-1,038	-1	338	512.8	535	657.3
Net Debt ¹	2,249	3,458	3,221	3,261	3,637	3,740	3,767	3,837
Reference price ²	5.048	5.304	3.878	3.952	3.694	4.050	4.050	4.050
Nbr of stocks (in thousands)	926,708	926,843	927,061	927,490	999,154	999,885	-	-
Announcement Date	26/05/21	18/05/22	17/05/23	22/05/24	22/05/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE BRITISH LAND COMPANY PLC	7.56x	14.52x	18.71x	5.71%	5.5B
W. P. CAREY INC.	27.89x	13.82x	16.4x	5.03%	16.26B
THE GPT GROUP	12.8x	15.02x	15.89x	4.99%	6.81B
LONDONMETRIC PROPERTY PLC	11.93x	16.49x	17.87x	5.92%	6.74B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.95x	14.99x	16.51x	3.93%	6.74B
GECINA	8.09x	16.77x	20.5x	7.59%	6.53B
LAND SECURITIES GROUP PLC	13.02x	13.8x	18.16x	6.4%	6.53B
MIRVAC GROUP	14.71x	11.95x	13.41x	5.09%	5.31B
NOMURA REAL ESTATE MASTER FUND, INC.	26.67x	18.16x	27.6x	4%	5.07B
EPR PROPERTIES	18.85x	10.23x	13.08x	6.03%	4.45B
Average	16.55x	14.58x	17.81x	5.47%	6.99B
Weighted average by Cap.	18.00x	14.58x	17.60x	5.42%