Company Valuation: The British Land Company PLC

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,916 3,595 3,665 3,691 3,554 4,282 - -
Change - -26.87% 1.96% 0.69% -3.72% 20.5% - -
Enterprise Value (EV) 1 8,374 6,816 6,926 7,328 6,374 8,140 8,190 8,130
Change - -18.6% 1.62% 5.8% -13.02% 27.71% 0.61% -0.73%
P/E Ratio 5.15x -3.46x -3,952x 10.6x 7.83x 7.71x 6.72x 6.9x
PBR 0.74x 0.66x 0.69x 0.65x 0.6x 0.67x 0.63x 0.59x
PEG - 0x 39.6x -0x 0.3x 0.4x 0.5x -2.54x
Capitalization / Revenue 10x 7.29x 7.7x 7.63x 6.45x 7.24x 6.79x 6.38x
EV / Revenue 17.1x 13.8x 14.6x 15.1x 11.6x 13.8x 13x 12.1x
EV / EBITDA 23.7x 20.5x 20.9x 21.1x 16.5x 17.6x 16.4x 15.1x
EV / EBIT 23.7x 21x 21.4x 21.6x 16.7x 17.6x 17x 15.8x
EV / FCF -598x 220x 71.4x 136x 34.5x 50.8x 53.3x 65.6x
FCF Yield -0.17% 0.45% 1.4% 0.74% 2.9% 1.97% 1.88% 1.53%
Dividend per Share 2 0.2192 0.2264 0.228 0.228 0.2312 0.2455 0.2599 0.2716
Rate of return 4.13% 5.84% 5.77% 6.17% 6.51% 5.87% 6.22% 6.5%
EPS 2 1.03 -1.12 -0.001 0.35 0.454 0.5421 0.6224 0.6055
Distribution rate 21.3% -20.2% -22,800% 65.1% 50.9% 45.3% 41.8% 44.8%
Net sales 1 490 493 476 484 551 591.5 631 671.5
EBITDA 1 353 332 332 347 386 462.9 499.8 537.3
EBIT 1 353 325 324 339 381 461.7 483.2 515.3
Net income 1 958 -1,038 -1 338 454 531.1 613.9 645.7
Net Debt 1 3,458 3,221 3,261 3,637 2,820 3,858 3,908 3,848
Reference price 2 5.304 3.878 3.952 3.694 3.554 4.180 4.180 4.180
Nbr of stocks (in thousands) 926,843 927,061 927,490 999,154 999,895 1,024,404 - -
Announcement Date 18/05/22 17/05/23 22/05/24 22/05/25 20/05/26 - - -
1GBP in Million2GBP
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.71x13.76x17.59x5.87% 5.75B
26.42x13.79x16.3x4.86% 17.09B
15.06x15.51x16.19x4.83% 6.9B
23.67x14.33x15.86x4.13% 6.68B
8.63x13.65x17.7x6.42% 6.56B
10.04x17.31x20.78x7.68% 6.32B
9.88x14.32x15.4x6.92% 5.82B
11.98x11.47x13.06x5.44% 4.93B
19.77x10.17x12.8x6.17% 4.58B
Average 14.80x 13.81x 16.19x 5.81% 7.18B
Weighted average by Cap. 16.79x 13.97x 16.36x 5.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BLND Stock
  4. Valuation The British Land Company PLC
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!