Valuation Thitikorn

Stocks

End-of-day quote Thailand S.E. 28/09/2026			5-day change	1st Jan Change
4.320 ^THB	-1.82%		-2.26%	-1.37%

08-11	Thitikorn Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Thitikorn Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,000	4,575	4,200	2,700	2,320	2,190
Change	-	14.38%	-8.2%	-35.71%	-14.07%	-5.6%
Enterprise Value (EV) ¹	3,381	4,843	3,332	1,877	770.8	1,334
Change	-	43.23%	-31.19%	-43.66%	-58.95%	73.09%
P/E	10.9x	9.7x	11.4x	29.3x	-146x	24.2x
PBR	0.75x	0.81x	0.73x	0.48x	0.43x	0.41x
PEG	-	0.3x	-0.5x	-0.4x	1x	-0x
Capitalization / Revenue	2.62x	3.38x	3.17x	3.08x	4.25x	3.82x
EV / Revenue	2.22x	3.58x	2.51x	2.14x	1.41x	2.33x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.42	0.5	0.42	0.25	0.2	0.2
Rate of return	5.25%	5.46%	5%	4.63%	4.31%	4.57%
EPS ²	0.7352	0.9435	0.7342	0.1843	-0.0318	0.1808
Distribution rate	57.1%	53%	57.2%	136%	-629%	111%
Net sales ¹	1,526	1,353	1,325	876.1	545.5	573.3
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	367.6	471.8	367.1	92.15	-15.89	90.4
Net Debt ¹	-619	267.6	-867.8	-822.5	-1,549	-855.8
Reference price ²	8.000	9.150	8.400	5.400	4.640	4.380
Nbr of stocks (in thousands)	500,000	500,000	500,000	500,000	500,000	500,000
Announcement Date	23/02/21	22/02/22	21/02/23	29/02/24	25/02/25	25/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THITIKORN	-	-	-	-	65.85M
BAJAJ FINANCE LIMITED	24.05x	16.3x	-	0.72%	64.67B
ROCKET COMPANIES, INC.	36.36x	5.01x	17.17x	-.--%	34.46B
BAJAJ FINSERV LTD.	23.18x	4.99x	24.7x	0.08%	29.54B
SHRIRAM FINANCE LIMITED	16.75x	11.73x	22.78x	1.19%	24.53B
SYNCHRONY FINANCIAL	7.73x	1.84x	3.45x	1.75%	23.73B
SOFI TECHNOLOGIES, INC.	27.97x	3.75x	11.27x	-.--%	21.41B
TATA CAPITAL LIMITED	20.8x	21.95x	-	0.25%	14.92B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	21.05x	18.09x	42.71x	0.17%	14.79B
Average	22.24x	10.46x	20.35x	0.52%	25.35B
Weighted average by Cap.	23.28x	10.44x	19.10x	0.55%