Valuation thyssenkrupp nucera AG & Co. KGaA

Stocks

Market Closed - Xetra Other stock markets 19:35:42 13/07/2026 +04			5-day change	1st Jan Change
7.565 ^EUR	+0.46%		-1.36%	-14.13%

07-07	Thyssenkrupp Nucera Ag & Co. Kgaa and Bharat Heavy Electricals Limited Sign Strategic Collaboration to Advance Green Hydrogen Electrolysis in India	CI
07-07	Certain Ordinary Shares of thyssenkrupp nucera AG & Co. KGaA are subject to a Lock-Up Agreement Ending on 7-JUL-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,346	1,182	1,304	951.2	-	-
Change	-	-49.62%	10.32%	-27.03%	-	-
Enterprise Value (EV) ¹	1,583	512.7	659.6	335.9	345.7	339.7
Change	-	-67.62%	28.65%	-49.08%	2.93%	-1.76%
P/E	88.4x	104x	258x	-24.3x	47.9x	30.3x
PBR	3.15x	1.56x	1.71x	1.33x	1.26x	1.27x
PEG	-	-1.8x	-4.6x	0x	-0x	0.5x
Capitalization / Revenue	3.59x	1.37x	1.54x	1.86x	1.57x	1.3x
EV / Revenue	2.43x	0.59x	0.78x	0.66x	0.57x	0.46x
EV / EBITDA	55.2x	-64.1x	44x	-7.17x	12.3x	7.24x
EV / EBIT	66.5x	-36.6x	330x	-6.38x	20.9x	9.55x
EV / FCF	-88x	-6.84x	60x	-16.9x	-494x	17.9x
FCF Yield	-1.14%	-14.6%	1.67%	-5.91%	-0.2%	5.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.21	0.09	0.04	-0.3105	0.1572	0.2483
Distribution rate	-	-	-	-	-	-
Net sales ¹	652.8	862	845	511.9	606.3	730.5
EBITDA ¹	28.7	-8	15	-46.85	28.11	46.92
EBIT ¹	23.8	-14	2	-52.67	16.51	35.55
Net income ¹	22.5	11	5	-38.74	19.34	35.37
Net Debt ¹	-762.4	-669	-644	-615.3	-605.4	-611.5
Reference price ²	18.570	9.355	10.320	7.530	7.530	7.530
Nbr of stocks (in thousands)	126,315	126,315	126,315	126,315	-	-
Announcement Date	18/12/23	17/12/24	16/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THYSSENKRUPP NUCERA AG & CO. KGAA	-24.25x	0.66x	-7.17x	-.--%	1.09B
CADELER A/S	8.12x	3.7x	7.21x	5.88%	2.17B
FRIEDRICH VORWERK GROUP SE	13.91x	1.34x	6x	1.72%	1.49B
WEST HOLDINGS CORPORATION	11.27x	2.53x	10.23x	3.25%	528M
MN HOLDINGS	20x	1.85x	11.76x	0.05%	461M
Average	5.81x	2.01x	5.61x	2.18%	1.15B
Weighted average by Cap.	4.73x	2.25x	4.81x	2.98%