Valuation TKP Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 11/09/2026 +04			5-day change	1st Jan Change
1,852.00 ^JPY	-0.43%		-1.44%	+3.18%

08-06	TKP Corporation's Equity Buyback announced on June 11, 2026, has closed with 1,954,500 shares, representing 5.12% for ¥3,499.85 million.	CI
08-06	Tranche Update on TKP Corporation's Equity Buyback Plan announced on June 11, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	60,145	126,765	68,544	64,268	78,075	70,831	-	-
Change	-	110.77%	-45.93%	-6.24%	21.48%	-9.28%	-	-
Enterprise Value (EV) ¹	101,983	126,447	69,362	100,574	111,435	103,931	102,331	99,931
Change	-	23.99%	-45.15%	45%	10.8%	-6.73%	-1.54%	-2.35%
P/E	-18.2x	-25.7x	9.82x	17.4x	6.42x	15.5x	13.7x	12.4x
PBR	1.59x	3.86x	1.72x	1.53x	1.56x	1.49x	1.36x	1.23x
PEG	-	-0.5x	-0x	-0.4x	0x	-0.2x	1.1x	1.2x
Capitalization / Revenue	1.35x	2.51x	1.88x	1.09x	0.68x	0.49x	0.46x	0.44x
EV / Revenue	2.28x	2.5x	1.9x	1.7x	0.97x	0.72x	0.67x	0.62x
EV / EBITDA	22.4x	14.6x	11.8x	13.2x	7.33x	6.34x	5.72x	5.15x
EV / EBIT	-115x	35.4x	15.1x	17x	10.8x	9.04x	8.12x	7.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-79.05	-118.3	166.8	90.73	319.8	119.8	134.9	149.4
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	44,685	50,504	36,545	59,208	114,357	144,467	152,967	161,033
EBITDA ¹	4,551	8,669	5,870	7,608	15,211	16,400	17,900	19,400
EBIT ¹	-883	3,575	4,607	5,915	10,301	11,500	12,600	13,633
Net income ¹	-3,211	-4,936	6,975	3,789	12,293	4,533	5,067	5,600
Net Debt ¹	41,838	-318	818	36,306	33,360	33,100	31,500	29,100
Reference price ²	1,442.00	3,035.00	1,638.00	1,578.00	2,053.00	1,852.00	1,852.00	1,852.00
Nbr of stocks (in thousands)	41,710	41,768	41,846	40,728	38,030	38,245	-	-
Announcement Date	14/04/22	13/04/23	15/04/24	14/04/25	14/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TKP CORPORATION	15.46x	0.72x	6.34x	-.--%	461M
CA IMMOBILIEN ANLAGEN AG	15.47x	13.7x	22.41x	4.12%	2.41B
HUFVUDSTADEN AB	19.66x	14.23x	20.03x	2.61%	2.33B
HYSAN DEVELOPMENT COMPANY LIMITED	10.39x	12.97x	16.29x	6.86%	2.06B
ENTRA ASA	-51.37x	15.74x	18.07x	2.13%	1.98B
HEIWA REAL ESTATE CO., LTD.	13.06x	6.5x	18.54x	4.44%	997M
WEWORK INDIA MANAGEMENT LIMITED	51.26x	3.05x	4.69x	-	972M
Average	10.56x	9.56x	15.19x	3.36%	1.6B
Weighted average by Cap.	6.51x	11.93x	17.48x	3.79%