|
Market Closed -
Japan Exchange
10:30:00 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 12,870.00 JPY | -1.53% |
|
-3.09% | -12.33% |
| 06-12 | Token's Full-Year Profit, Net Sales Up | MT |
| 06-12 | Token Corporation Reports Earnings Results for the Full Year Ended April 30, 2026 | CI |
Company Valuation: Token Corporation
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116,431 | 106,074 | 145,464 | 179,205 | 170,330 | 142,869 | - | - |
| Change | - | -8.9% | 37.13% | 23.2% | -4.95% | -16.12% | - | - |
| Enterprise Value (EV) | -7,096 | -12,083 | 24,510 | 42,629 | 51,856 | 142,869 | 142,869 | 142,869 |
| Change | - | -70.28% | 302.85% | 73.93% | 21.65% | 175.51% | 0% | 0% |
| P/E | 11.3x | 20.2x | 16.3x | 11.4x | 10.2x | 8.4x | 8.07x | 7.68x |
| PBR | 1.03x | 0.92x | 1.2x | 1.34x | 1.21x | - | - | - |
| PEG | - | -0.4x | 0.2x | 0.1x | 1.85x | 0.4x | 1.96x | 1.51x |
| Capitalization / Revenue | 0.37x | 0.33x | 0.43x | 0.49x | 0.44x | 0.35x | 0.33x | 0.31x |
| EV / Revenue | -0x | -0x | 0x | 0x | 0x | 0.35x | 0.33x | 0.31x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | -0x | 0x | 0x | 0x | 5.95x | 5.71x | 5.49x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 250 | 250 | 250 | 330 | 360 | 400 | 405 | 410 |
| Rate of return | 2.89% | 3.17% | 2.31% | 2.48% | 2.84% | 3.11% | 3.15% | 3.19% |
| EPS 2 | 764.2 | 389.7 | 665.2 | 1,174 | 1,238 | 1,531 | 1,594 | 1,676 |
| Distribution rate | 32.7% | 64.2% | 37.6% | 28.1% | 29.1% | 26.1% | 25.4% | 24.5% |
| Net sales 1 | 311,586 | 316,849 | 340,835 | 366,640 | 386,537 | 410,000 | 437,000 | 455,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,039 | 9,738 | 13,037 | 22,258 | 22,373 | 24,000 | 25,000 | 26,000 |
| Net income 1 | 10,275 | 5,239 | 8,943 | 15,778 | 16,161 | 17,000 | 17,700 | 18,600 |
| Net Debt | -123,527 | -118,157 | -120,954 | -136,576 | -118,474 | - | - | - |
| Reference price 2 | 8,660.00 | 7,890.00 | 10,820.00 | 13,330.00 | 12,670.00 | 12,870.00 | 12,870.00 | 12,870.00 |
| Nbr of stocks (in thousands) | 13,445 | 13,444 | 13,444 | 13,444 | 13,444 | 11,101 | - | - |
| Announcement Date | 13/06/22 | 13/06/23 | 13/06/24 | 12/06/25 | 12/06/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.4x | - | - | 3.11% | 906M | |
| 12.95x | 1.24x | 9.57x | 1.33% | 37.76B | |
| 11.46x | - | - | 0.88% | 21.69B | |
| 16.44x | 0.72x | 11.29x | 2.51% | 19.19B | |
| 9.64x | 0.91x | 8.57x | 4.63% | 16.84B | |
| 16.71x | 1.71x | 11.79x | -.--% | 15.97B | |
| 9.51x | 0.8x | 8.65x | 4.38% | 13.61B | |
| 10.74x | 1.28x | 7.64x | 0.75% | 12.59B | |
| 12.8x | 0.79x | 6.33x | 3.28% | 6.4B | |
| Average | 12.07x | 1.06x | 9.12x | 2.32% | 16.11B | |
| Weighted average by Cap. | 12.67x | 1.11x | 9.52x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1766 Stock
- Valuation Token Corporation
Select your edition
All financial news and data tailored to specific country editions
