Company Valuation: Tongling Jingda Special Magnet Wire Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,802 8,815 8,608 15,372 26,714 18,833 - -
Change - -40.44% -2.36% 78.59% 73.78% -29.5% - -
Enterprise Value (EV) 16,186 10,284 10,087 15,372 26,714 18,833 18,833 18,833
Change - -36.46% -1.92% 52.4% 73.78% -29.5% 0% 0%
P/E 27.6x 24.9x 21.8x 28x 46x 24.9x 21.8x 19.8x
PBR 3.4x 1.77x 1.6x - - 2.71x 2.41x 2.15x
PEG - -0.7x 1.9x 0.8x 11.96x 0.8x 1.5x 1.98x
Capitalization / Revenue 0.81x 0.5x 0.48x 0.69x - 0.61x 0.58x 0.56x
EV / Revenue 0x 0x 0x 0x - 0.61x 0.58x 0.56x
EV / EBITDA 0x 0x 0x 0x - 15.1x 13.3x 12.5x
EV / EBIT 0x 0x 0x 0x - 18.8x 16.5x 15.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.03 0.12 0.13 0.05 - - - -
Rate of return 0.4% 2.83% 3.14% 0.69% - - - -
EPS 2 0.27 0.17 0.19 0.26 0.27 0.35 0.4 0.44
Distribution rate 11.1% 70.6% 68.4% 19.2% - - - -
Net sales 1 18,330 17,542 17,906 22,323 - 30,731 32,291 33,727
EBITDA 1 905.4 624.7 807.3 892.5 - 1,244 1,412 1,510
EBIT 1 781 491.2 552 727 - 1,002 1,139 1,250
Net income 1 549.1 381.1 426.5 561.7 - 761 861 940
Net Debt 1,384 1,469 1,479 - - - - -
Reference price 2 7.440 4.240 4.140 7.290 12.430 8.720 8.720 8.720
Nbr of stocks (in thousands) 1,989,463 2,079,125 2,079,172 2,108,679 2,149,183 2,159,725 - -
Announcement Date 18/04/22 20/03/23 18/03/24 24/03/25 30/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.91x - - - 2.81B
26.41x1.71x13.44x0.83% 41.04B
44.26x7.96x33.96x - 10.14B
90.53x3.05x57.11x - 7.01B
19.34x1x8.28x2.29% 6.86B
15.67x0.38x6.2x0.78% 6.41B
17.9x2.13x12.14x1.66% 5.36B
37.92x2.97x25.79x0.12% 4.63B
Average 34.62x 2.74x 22.42x 1.13% 10.53B
Weighted average by Cap. 32.54x 2.54x 19.37x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 600577 Stock
  4. Valuation Tongling Jingda Special Magnet Wire Co., Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!