|
Market Closed -
Nasdaq Copenhagen
19:20:00 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 259.20 DKK | +1.65% |
|
+14.19% | +104.26% |
| 09-30 | Pareto Securities upgrades Torm to buy (hold), target price DKK 294 (225) | FW |
| 09-28 | Fearnley raises its price target for Torm to 300 Danish kroner (245), reiterates buy - BN | FW |
Company Valuation: TORM plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 635.7 | 2,332 | 2,596 | 1,874 | 2,025 | 3,997 | - | - |
| Change | - | 266.88% | 11.31% | -27.8% | 8.05% | 97.36% | - | - |
| Enterprise Value (EV) 1 | 1,599 | 2,982 | 3,369 | 2,822 | 2,874 | 4,623 | 4,612 | 4,550 |
| Change | - | 86.47% | 12.97% | -16.23% | 1.82% | 60.86% | -0.24% | -1.34% |
| P/E | -14.6x | 4.19x | 4.05x | 3.03x | 7.01x | 4.69x | 7.48x | 12.8x |
| PBR | 0.58x | 1.54x | 1.58x | 0.9x | 0.91x | 1.56x | 1.58x | 1.6x |
| PEG | - | -0x | 0.4x | -0.2x | -0.1x | 0x | -0.2x | -0.3x |
| Capitalization / Revenue | 1.03x | 1.62x | 1.71x | 1.2x | 1.51x | 2.62x | 2.98x | 3.83x |
| EV / Revenue | 2.58x | 2.07x | 2.22x | 1.81x | 2.15x | 3.03x | 3.43x | 4.36x |
| EV / EBITDA | 11.7x | 4.01x | 3.97x | 3.32x | 5.03x | 4.09x | 5.77x | 7.28x |
| EV / EBIT | 1,142x | 4.96x | 4.82x | 4.28x | 8.07x | 5.11x | 8.01x | 12.3x |
| EV / FCF | -5.88x | 5.81x | 11.4x | 7.33x | 8.3x | 6.78x | 8x | 12.4x |
| FCF Yield | -17% | 17.2% | 8.77% | 13.6% | 12.1% | 14.8% | 12.5% | 8.03% |
| Dividend per Share 2 | - | 4.63 | 5.783 | 5.1 | 2.12 | 6.472 | 4.635 | 2.617 |
| Rate of return | - | 16.2% | 19.1% | 26.5% | 10.6% | 16.6% | 11.9% | 6.7% |
| EPS 2 | -0.54 | 6.8 | 7.48 | 6.36 | 2.85 | 8.318 | 5.223 | 3.04 |
| Distribution rate | - | 68.1% | 77.3% | 80.2% | 74.4% | 77.8% | 88.7% | 86.1% |
| Net sales 1 | 619.5 | 1,440 | 1,520 | 1,559 | 1,340 | 1,526 | 1,343 | 1,043 |
| EBITDA 1 | 136.9 | 743.1 | 848 | 850.8 | 570.8 | 1,130 | 798.9 | 625.4 |
| EBIT 1 | 1.4 | 601.4 | 698.6 | 658.8 | 356.3 | 904.8 | 576 | 369.4 |
| Net income 1 | -42.1 | 562.8 | 648 | 612.5 | 285.3 | 846.6 | 529.4 | 313 |
| Net Debt 1 | 963.7 | 650 | 773 | 948 | 848.4 | 625.5 | 614.6 | 552.9 |
| Reference price 2 | 7.87 | 28.51 | 30.28 | 19.26 | 19.99 | 39.05 | 39.05 | 39.05 |
| Nbr of stocks (in thousands) | 80,740 | 81,818 | 85,732 | 97,321 | 101,333 | 102,367 | - | - |
| Announcement Date | 02/03/22 | 16/03/23 | 07/03/24 | 06/03/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.69x | 3.03x | 4.09x | 16.58% | 4B | |
| 23.26x | 3.18x | 12.76x | 5.93% | 102B | |
| 28.48x | 9.72x | 14.03x | 2.99% | 86.28B | |
| 12.03x | 1.75x | 10.15x | 6.2% | 78.13B | |
| 11.94x | 1.12x | 7.25x | 6.69% | 70.48B | |
| 19.99x | 5.55x | 11.19x | 3.84% | 69.19B | |
| 22.79x | 9.27x | 12.48x | 4.16% | 61.63B | |
| 25.01x | 4.25x | 13.51x | 1.77% | 60.41B | |
| 13.06x | 6.28x | 11.33x | 8.07% | 57.16B | |
| 34.82x | 3.37x | 9.36x | 0.86% | 55.75B | |
| Average | 19.61x | 4.75x | 10.62x | 5.71% | 64.55B | |
| Weighted average by Cap. | 21.11x | 4.88x | 11.41x | 4.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRMD A Stock
- Valuation TORM plc
Select your edition
All financial news and data tailored to specific country editions
