|
Delayed
Athens S.E.
13:11:12 01/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.980 EUR | 0.00% |
|
-0.40% | +0.76% |
| 09-03 | Trade Estates REIC, H1 2026 Earnings Call, Sep 03, 2026 | |
| 09-02 | Trade Estates REIC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Trade Estates REIC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 212.1 | 198.6 | 238 | 240.6 | - | - |
| Change | - | -6.36% | 19.83% | 1.1% | - | - |
| Enterprise Value (EV) 1 | 212.1 | 431 | 491.1 | 522.1 | 551.5 | 614.5 |
| Change | - | 103.18% | 13.95% | 6.32% | 5.63% | 11.42% |
| P/E | 4.37x | 8.26x | 5.95x | 7.92x | 7.76x | 8.25x |
| PBR | - | 0.64x | - | - | - | - |
| PEG | - | -0.2x | 0.1x | -0.3x | 3.88x | -1.4x |
| Capitalization / Revenue | - | 4.3x | 4.59x | 4.4x | 4.1x | 4.05x |
| EV / Revenue | - | 9.33x | 9.47x | 9.55x | 9.4x | 10.3x |
| EV / EBITDA | - | 14.3x | 15.7x | 15x | 14.6x | 16x |
| EV / EBIT | - | 14.6x | 16x | 9.76x | 10.1x | 11x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1 | 0.1953 | 0.135 | 0.145 | 0.145 |
| Rate of return | - | 6.07% | 9.94% | 6.82% | 7.32% | 7.32% |
| EPS 2 | 0.4031 | 0.1994 | 0.33 | 0.25 | 0.255 | 0.24 |
| Distribution rate | - | 50.2% | 59.2% | 54% | 56.9% | 60.4% |
| Net sales 1 | - | 46.19 | 51.87 | 54.7 | 58.7 | 59.4 |
| EBITDA 1 | - | 30.08 | 31.3 | 34.85 | 37.8 | 38.4 |
| EBIT 1 | - | 29.58 | 30.65 | 53.5 | 54.5 | 56 |
| Net income 1 | 37.71 | 24.04 | 39.91 | 38.2 | 35.9 | 32.55 |
| Net Debt 1 | - | 232.4 | 253.1 | 281.5 | 310.9 | 373.9 |
| Reference price 2 | 1.760 | 1.648 | 1.965 | 1.980 | 1.980 | 1.980 |
| Nbr of stocks (in thousands) | 120,529 | 120,529 | 121,132 | 121,534 | - | - |
| Announcement Date | 12/03/24 | 02/04/25 | 16/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.92x | 9.55x | 14.98x | 6.82% | 273M | |
| 61.61x | - | - | - | 65.82B | |
| 14.08x | 4.56x | 12.27x | 3.6% | 40.07B | |
| 5.7x | 0.76x | 1.57x | 8.64% | 27.87B | |
| 8.36x | 1.48x | 7.93x | 4.24% | 27.77B | |
| 17.83x | 3.95x | 15.87x | 1.37% | 27.62B | |
| 13.63x | 3.06x | 14.66x | 2.57% | 25.25B | |
| 9.19x | 3.49x | 7.71x | -.--% | 21.67B | |
| 8.18x | 0.91x | 3.3x | 2.73% | 20.93B | |
| 10.37x | 2.04x | 8.39x | 4.05% | 20.85B | |
| Average | 15.69x | 3.31x | 9.63x | 3.78% | 27.81B | |
| Weighted average by Cap. | 23.14x | 2.69x | 9.32x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRESTATES Stock
- Valuation Trade Estates REIC
Select your edition
All financial news and data tailored to specific country editions
