Valuation TTK Prestige Limited

Stocks

Market Closed - Bombay S.E. 14:02:26 30/10/2026 +04			5-day change	1st Jan Change
511.40 ^INR	-2.92%		-1.61%	-17.05%

10-01	EFC (I) Limited completed the acquisition of Ultrafresh Modular Solutions Limited from TTK Prestige Limited and others.	CI
09-11	TTK Prestige Limited Announces Appointment of R Srinivasan to Non-Executive Non-Independent Director, Effective September 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	114,592	96,940	92,996	81,307	58,841	70,045	-	-
Change	-	-15.4%	-4.07%	-12.57%	-27.63%	19.04%	-	-
Enterprise Value (EV) ¹	114,861	97,809	93,847	82,537	60,218	71,218	70,878	71,160
Change	-	-14.85%	-4.05%	-12.05%	-27.04%	18.27%	-0.48%	0.4%
P/E	37.6x	38.1x	40.7x	72.8x	36.7x	30.9x	24x	19.9x
PBR	6.62x	4.97x	4.8x	4.33x	2.97x	3.4x	3.23x	3.19x
PEG	-	-2.3x	-4x	-1.4x	0.8x	0.8x	0.8x	1x
Capitalization / Revenue	4.21x	3.49x	3.47x	2.99x	1.98x	2.03x	1.84x	1.59x
EV / Revenue	4.22x	3.52x	3.5x	3.04x	2.03x	2.07x	1.86x	1.62x
EV / EBITDA	27x	27.3x	30.9x	32x	21.8x	20.7x	17x	14.3x
EV / EBIT	30.1x	32x	39.2x	44.1x	30.9x	28.5x	23x	18.5x
EV / FCF	45.6x	74.5x	42.4x	71.6x	49.5x	37.6x	27.9x	-
FCF Yield	2.19%	1.34%	2.36%	1.4%	2.02%	2.66%	3.59%	-
Dividend per Share ²	6	6	6	6	7.5	7.32	8.04	8.75
Rate of return	0.73%	0.86%	0.89%	1.01%	1.75%	1.43%	1.57%	1.71%
EPS ²	21.99	18.34	16.48	8.16	11.72	16.52	21.33	25.73
Distribution rate	27.3%	32.7%	36.4%	73.5%	64%	44.3%	37.7%	34%
Net sales ¹	27,224	27,771	26,780	27,148	29,736	34,488	38,134	43,999
EBITDA ¹	4,259	3,585	3,036	2,577	2,757	3,444	4,180	4,980
EBIT ¹	3,818	3,055	2,392	1,870	1,948	2,498	3,083	3,845
Net income ¹	3,048	2,527	2,285	1,124	1,606	2,363	2,923	3,531
Net Debt ¹	269	869	850.6	1,230	1,377	1,174	833.4	1,115
Reference price ²	826.70	699.35	670.90	593.70	429.65	511.40	511.40	511.40
Nbr of stocks (in thousands)	138,614	138,614	138,614	136,950	136,951	136,966	-	-
Announcement Date	28/05/22	25/05/23	28/05/24	27/05/25	22/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TTK PRESTIGE LIMITED	31.41x	2.07x	20.68x	1.43%	738M
MIDEA GROUP CO., LTD.	14.56x	1.46x	11.82x	5.03%	108B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	8.78x	1.18x	6.02x	6.95%	32.3B
SHARKNINJA, INC.	34.28x	3.8x	20.87x	0.93%	29.3B
HAIER SMART HOME CO., LTD.	10.58x	0.53x	5.14x	5.59%	26.91B
LG ELECTRONICS INDIA LIMITED	49.46x	3.83x	33.61x	0.66%	11.88B
RATIONAL AG	25.99x	4.95x	17.16x	2.82%	7.92B
DE'LONGHI S.P.A.	17.49x	1.43x	8.4x	2.27%	7.2B
COWAY CO., LTD.	10.45x	1.69x	6.71x	3.18%	5.47B
ZHEJIANG SUPOR CO., LTD.	16.98x	1.4x	12.77x	5.16%	5.11B
Average	22.00x	2.23x	14.32x	3.4%	23.46B
Weighted average by Cap.	18.02x	1.85x	12.49x	4.41%