Valuation Uber Technologies, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:03 21/07/2026 +04			Pre-market 14:10:33
72.17 ^USD	-0.40%		72.24	+0.09%

08:16am	Taiwan Delivery Unions Urge Fair Trade Commission to Reject Grab-Foodpanda Deal	MT
07-18	Wall St ends lower for the day and week as chip selloff broadens	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	81,349	49,322	126,702	127,016	169,780	146,909	-	-
Change	-	-39.37%	156.89%	0.25%	33.67%	-13.47%	-	-
Enterprise Value (EV) ¹	86,330	54,276	130,754	130,015	173,596	147,772	142,229	130,228
Change	-	-37.13%	140.91%	-0.57%	33.52%	-14.88%	-3.75%	-8.44%
P/E	-161x	-5.33x	70.8x	13.2x	17.3x	23.8x	15.9x	12.9x
PBR	5.65x	6.76x	11.1x	5.52x	6.3x	4.87x	3.81x	3.11x
PEG	-	-0x	-1x	0x	4.64x	-0.7x	0.3x	0.5x
Capitalization / Revenue	4.66x	1.55x	3.4x	2.89x	3.26x	2.52x	2.19x	1.94x
EV / Revenue	4.95x	1.7x	3.51x	2.96x	3.34x	2.54x	2.12x	1.72x
EV / EBITDA	-112x	31.7x	32.3x	20.1x	19.9x	13.1x	10.4x	7.99x
EV / EBIT	-22.5x	-29.6x	118x	46.5x	31.2x	17.1x	13.2x	9.93x
EV / FCF	-116x	139x	38.9x	18.9x	17.8x	13.4x	11x	8.76x
FCF Yield	-0.86%	0.72%	2.57%	5.3%	5.62%	7.46%	9.13%	11.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.26	-4.64	0.87	4.56	4.73	3.036	4.529	5.606
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,455	31,877	37,281	43,978	52,017	58,213	67,065	75,839
EBITDA ¹	-774	1,713	4,052	6,484	8,730	11,267	13,690	16,298
EBIT ¹	-3,834	-1,832	1,110	2,799	5,565	8,625	10,785	13,118
Net income ¹	-496	-9,141	1,887	9,856	10,053	6,020	8,968	10,557
Net Debt ¹	4,981	4,954	4,052	2,999	3,816	863	-4,680	-16,681
Reference price ²	41.93	24.73	61.57	60.32	81.71	72.17	72.17	72.17
Nbr of stocks (in thousands)	1,940,118	1,994,407	2,057,858	2,105,709	2,077,830	2,035,599	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UBER TECHNOLOGIES, INC.	23.77x	2.54x	13.12x	-.--%	147B
TENCENT HOLDINGS LIMITED	16.07x	4.38x	10.23x	1.28%	547B
NETFLIX, INC.	18.99x	5.59x	16.8x	-.--%	281B
SK SQUARE CO., LTD.	4.07x	84.9x	3.07x	0.13%	105B
SPOTIFY TECHNOLOGY S.A.	33.72x	4.11x	27.01x	-.--%	101B
PROSUS N.V.	11.02x	8.28x	93.42x	0.61%	96.47B
AIRBNB, INC.	28.52x	5.37x	15.18x	-.--%	86.02B
DOORDASH, INC.	74.29x	4.35x	21.26x	-.--%	82.36B
NASPERS LIMITED	8.76x	2.93x	43.2x	0.7%	39.08B
ETERNAL LIMITED	714.89x	4.63x	218.49x	-.--%	27.35B
Average	93.41x	12.71x	46.18x	0.27%	151.28B
Weighted average by Cap.	33.71x	10.26x	23.17x	0.53%