Valuation UniCredit S.p.A.

Equities

Real-time Borsa Italiana Other stock markets 16:52:40 13/05/2026 +04			5-day change	1st Jan Change
70.08 ^EUR	-0.04%		-1.25%	-1.23%

11:59am	MIB in the green; STM leads gains as Moncler faces selling pressure	AN
10:17am	Futures rise as focus shifts to Trump in China	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	30,020	25,685	42,091	59,396	109,784	105,044	-	-
Change	-	-14.44%	63.87%	41.11%	84.84%	-4.32%	-	-
Enterprise Value (EV)	30,020	25,685	42,091	59,396	109,784	105,044	105,044	105,044
Change	-	-14.44%	63.87%	41.11%	84.84%	-4.32%	0%	0%
P/E ratio	8.57x	5.31x	5.22x	6.71x	10.3x	9.34x	8.37x	7.45x
PBR	0.49x	0.41x	-	0.95x	-	1.52x	1.43x	1.32x
PEG	-	0.1x	0.1x	0.3x	0.5x	1.05x	0.7x	0.6x
Capitalization / Revenue	1.67x	1.26x	1.77x	2.39x	4.47x	4.04x	3.87x	3.71x
EV / Revenue	0x	0x	0x	0x	0x	4.04x	3.87x	3.71x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.27x	5.88x	5.55x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	1.795	2.4	3.149	3.763	4.202	4.726
Rate of return	-	-	7.31%	6.23%	4.44%	5.37%	5.99%	6.74%
EPS ²	1.58	2.5	4.71	5.74	6.89	7.505	8.376	9.411
Distribution rate	-	-	38.1%	41.8%	45.7%	50.1%	50.2%	50.2%
Net sales ¹	17,954	20,343	23,843	24,844	24,536	26,010	27,122	28,321
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,158	10,782	14,372	15,439	15,094	16,766	17,867	18,930
Net income ¹	1,540	6,458	9,507	9,719	10,915	10,905	11,722	12,595
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.54	13.27	24.56	38.52	70.92	70.11	70.11	70.11
Nbr of stocks (in thousands)	2,216,454	1,935,270	1,713,440	1,541,744	1,548,000	1,498,277	-	-
Announcement Date	28/01/22	31/01/23	05/02/24	11/02/25	09/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNICREDIT S.P.A.	9.34x	-	-	5.36%	123B
JPMORGAN CHASE & CO.	13.65x	-	-	2.06%	817B
BANK OF AMERICA CORPORATION	11.35x	-	-	2.32%	360B
HSBC HOLDINGS PLC	11.07x	-	-	4.68%	305B
ROYAL BANK OF CANADA	16x	-	-	2.68%	254B
WELLS FARGO & COMPANY	10.78x	-	-	2.5%	230B
COMMONWEALTH BANK OF AUSTRALIA	26.75x	-	-	2.95%	207B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.62%	207B
THE TORONTO-DOMINION BANK	16.22x	-	-	2.95%	179B
BANCO SANTANDER, S.A.	9.35x	-	-	2.7%	172B
Average	13.93x			3.08%	285.55B
Weighted average by Cap.	13.81x			2.81%