|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7000 AED | +0.57% |
|
-.--% | -16.57% |
| 05-20 | AlphaMena Downgrades Union Properties to Reduce, Cuts PT | MT |
| 05-19 | AlphaMena Upgrades Union Properties to Add, Trims PT | MT |
Company Valuation: Union Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 1,184 | 1,244 | 1,763 | 3,599 | 3,003 | - | - |
| Change | - | -13.48% | 5.07% | 41.72% | 104.14% | -16.57% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,996 | 2,415 | 2,183 | 3,460 | 3,334 | 3,588 | 3,003 |
| Change | - | 45.85% | 21.01% | -9.61% | 58.51% | -3.65% | 7.62% | -16.31% |
| P/E | -1.42x | 39.4x | 1.49x | - | - | 10x | 7x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | - | - | - | 0.2x | - |
| Capitalization / Revenue | - | 2.82x | 2.45x | 3.33x | 4.88x | 2.2x | 1.46x | 1.03x |
| EV / Revenue | - | 4.76x | 4.75x | 4.13x | 4.7x | 2.44x | 1.74x | 1.03x |
| EV / EBITDA | - | 3,056x | 30.9x | 17.2x | 15.2x | 9.75x | 7.43x | - |
| EV / EBIT | - | -307x | 34.1x | 18.9x | 16.7x | 10.2x | 7.68x | - |
| EV / FCF | - | 13.5x | 42.3x | -2.72x | 16.9x | -9.86x | -28.5x | - |
| FCF Yield | - | 7.43% | 2.36% | -36.8% | 5.93% | -10.1% | -3.51% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.03 | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | 4.29% | 4.29% | 4.29% |
| EPS 2 | -0.225 | 0.007 | 0.195 | - | - | 0.07 | 0.1 | - |
| Distribution rate | - | - | - | - | - | 42.9% | 30% | - |
| Net sales 1 | - | 419.2 | 508 | 528.8 | 736.9 | 1,367 | 2,063 | 2,925 |
| EBITDA 1 | - | 0.653 | 78.04 | 126.6 | 227.4 | 342 | 483 | - |
| EBIT 1 | - | -6.492 | 70.88 | 115.2 | 207 | 328 | 467 | - |
| Net income 1 | -966.8 | 29.98 | 837.6 | 275.6 | 462.5 | 321 | 444 | - |
| Net Debt 1 | - | 811.9 | 1,171 | 419.9 | -138.9 | 331 | 585 | - |
| Reference price 2 | 0.3190 | 0.2760 | 0.2900 | 0.4110 | 0.8390 | 0.7000 | 0.7000 | 0.7000 |
| Nbr of stocks (in thousands) | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | - | - |
| Announcement Date | 25/03/22 | 13/03/23 | 12/03/24 | 13/02/25 | 13/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.44x | 9.75x | - | 817M | |
| 14.49x | 4.61x | 12.54x | 3.48% | 41.5B | |
| 22.75x | 4.42x | 18.56x | 1.12% | 30.77B | |
| 6.01x | 0.72x | 1.46x | 8.39% | 28.68B | |
| 7.58x | 1.38x | 6.9x | 4.7% | 27.28B | |
| 15.12x | 3.14x | 15.52x | 2.32% | 25.06B | |
| 15.51x | 0.99x | 6.54x | 2.4% | 21.53B | |
| 16.22x | 6.86x | 19.44x | 1.17% | 21.26B | |
| 9.03x | 2.17x | 7.47x | 4.12% | 19.72B | |
| 7.87x | 1.74x | 5.63x | 2.81% | 17.72B | |
| Average | 12.73x | 2.85x | 10.38x | 3.39% | 23.43B | |
| Weighted average by Cap. | 13.09x | 3.02x | 10.75x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPP Stock
- Valuation Union Properties
Select your edition
All financial news and data tailored to specific country editions
