Valuation Universal Logistics Holdings, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 06/10/2026 +04			5-day change	1st Jan Change
17.63 ^USD	-4.50%		+1.32%	+16.06%

10-02	Certain Subsidiaries of Universal Logistics Holdings, Inc. Enter into Fourth Amendment Agreement to Credit and Security Agreement	CI
08-14	Tranche Update on Universal Logistics Holdings, Inc.'s Equity Buyback Plan announced on July 29, 2021.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	507.7	878.7	736.5	1,209	400	486.7	-
Change	-	73.08%	-16.19%	64.16%	-66.92%	21.7%	-
Enterprise Value (EV)	507.7	1,200	1,095	1,209	1,160	486.7	486.7
Change	-	136.37%	-8.74%	10.4%	-4.03%	-58.05%	0%
P/E	6.88x	5.25x	7.94x	9.32x	-4.01x	13.1x	15.3x
PBR	-	1.98x	1.39x	-	-	-	-
PEG	-	0x	-0.2x	0.2x	0x	-0x	-1.1x
Capitalization / Revenue	0.29x	0.44x	0.44x	0.65x	0.26x	0.32x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.32x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	2.53x	2.26x
EV / EBIT	0x	0x	0x	0x	-0x	8.75x	6.34x
EV / FCF	0x	0x	-0x	-0x	-0x	5.25x	-20.1x
FCF Yield	7.63%	9.37%	-5.14%	-12.1%	-8.61%	19%	-4.97%
Dividend per Share ²	0.42	0.42	-	-	-	-	-
Rate of return	2.23%	1.26%	-	-	-	-	-
EPS ²	2.74	6.37	3.53	4.93	-3.79	1.34	1.15
Distribution rate	15.3%	6.59%	-	-	-	-	-
Net sales ¹	1,751	2,015	1,662	1,846	1,558	1,529	1,602
EBITDA ¹	177.7	318.2	224.1	328.1	208.5	192.7	215
EBIT ¹	103	240.4	145.4	203.1	-64.35	55.6	76.8
Net income ¹	73.73	168.6	92.9	129.9	-99.87	35.3	30.4
Net Debt	-	321.3	358.6	-	760.4	-	-
Reference price ²	18.86	33.44	28.02	45.94	15.19	17.59	17.59
Nbr of stocks (in thousands)	26,919	26,278	26,284	26,318	26,330	26,368	-
Announcement Date	10/02/22	09/02/23	15/02/24	06/02/25	13/03/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL LOGISTICS HOLDINGS, INC.	13.78x	-	-	-	487M
UNION PACIFIC CORPORATION	21.63x	7.13x	14.13x	1.99%	165B
CSX CORPORATION	23.67x	6.91x	14.44x	1.21%	87.86B
CANADIAN PACIFIC KANSAS CITY LIMITED	25.27x	8.03x	15.76x	0.82%	75.55B
CANADIAN NATIONAL RAILWAY COMPANY	20.92x	6.77x	13.94x	2.16%	72.32B
NORFOLK SOUTHERN CORPORATION	25.66x	6.48x	14.61x	1.71%	71.3B
OLD DOMINION FREIGHT LINE, INC.	31.07x	6.22x	18.6x	0.64%	37.42B
JB HUNT TRANSPORT SERVICES	32.05x	1.69x	13.13x	0.77%	21.99B
XPO, INC.	38.37x	2.71x	16.1x	-.--%	21.79B
C.H. ROBINSON WORLDWIDE, INC.	25.9x	1.07x	18.33x	1.59%	18.43B
Average	25.83x	5.22x	15.45x	1.21%	57.25B
Weighted average by Cap.	24.62x	6.46x	14.89x	1.48%