Company Valuation: Usio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.5 41.78 45.25 39.61 37.14 80.07 -
Change - -61.86% 8.29% -12.46% -6.24% 115.6% -
Enterprise Value (EV) 109.5 41.78 45.25 39.61 37.14 80.07 80.07
Change - -61.86% 8.29% -12.46% -6.24% 115.6% 0%
P/E -218x -6.11x -86x 12.2x -15.1x 93.7x 37.5x
PBR - - - - - - -
PEG - -0x 0.9x -0x 0x -1x 0x
Capitalization / Revenue 1.77x 0.6x 0.55x 0.48x 0.43x 0.82x 0.74x
EV / Revenue 0x 0x 0x 0x 0x 0.82x 0.74x
EV / EBITDA 0x -0x 0x 0x 0x 18.5x 13.2x
EV / EBIT -0x -0x -0x -0x -0x 47x 16.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.27 -0.02 0.12 -0.09 0.03 0.075
Distribution rate - - - - - - -
Net sales 1 61.94 69.43 82.59 82.93 85.39 97.83 108.1
EBITDA 1 3.978 -0.4073 2.382 2.886 1.331 4.339 6.088
EBIT 1 -0.1554 -5.214 -1.922 -1.47 -2.36 1.703 4.733
Net income 1 -0.3216 -5.483 -0.4751 3.306 -2.512 0.8959 2.908
Net Debt - - - - - - -
Reference price 2 4.360 1.650 1.720 1.460 1.360 2.810 2.810
Nbr of stocks (in thousands) 25,126 25,324 26,307 27,130 27,308 28,495 -
Announcement Date 17/03/22 08/03/23 27/03/24 26/03/25 18/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
93.67x - - - 80.07M
29.62x15.09x21.44x0.73% 681B
12.2x1.6x8.24x0.91% 52.65B
47.63x1.84x10.3x-.--% 49.36B
11.07x2.74x6.59x-.--% 27.96B
20.9x6.34x12.16x-.--% 27.39B
-24.97x3.48x7.43x1.09% 24.74B
174.85x10.86x166.58x-.--% 10.92B
19.94x6.46x19.94x-.--% 10.44B
15.9x2.7x6.38x4.83% 7.88B
Average 40.08x 5.68x 28.79x 0.84% 89.25B
Weighted average by Cap. 28.77x 12.32x 20.53x 0.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. USIO Stock
  4. Valuation Usio, Inc.