Company Valuation: Usio, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 109.5 41.78 45.25 39.61 37.14 61.54 -
Change - -61.86% 8.29% -12.46% -6.24% 65.7% -
Enterprise Value (EV) 109.5 41.78 45.25 39.61 37.14 61.54 61.54
Change - -61.86% 8.29% -12.46% -6.24% 65.7% 0%
P/E -218x -6.11x -86x 12.2x -15.1x -167x 112x
PBR - - - - - - -
PEG - -0x 0.9x -0x 0x 2x -0x
Capitalization / Revenue 1.77x 0.6x 0.55x 0.48x 0.43x 0.64x 0.58x
EV / Revenue 0x 0x 0x 0x 0x 0.64x 0.58x
EV / EBITDA 0x -0x 0x 0x 0x 20.6x 12.6x
EV / EBIT -0x -0x -0x -0x -0x -8,791x 27.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.02 -0.27 -0.02 0.12 -0.09 -0.0133 0.02
Distribution rate - - - - - - -
Net sales 1 61.94 69.43 82.59 82.93 85.39 95.68 105.4
EBITDA 1 3.978 -0.4073 2.382 2.886 1.331 2.988 4.871
EBIT 1 -0.1554 -5.214 -1.922 -1.47 -2.36 -0.007 2.224
Net income 1 -0.3216 -5.483 -0.4751 3.306 -2.512 -0.2787 0.9333
Net Debt - - - - - - -
Reference price 2 4.360 1.650 1.720 1.460 1.360 2.230 2.230
Nbr of stocks (in thousands) 25,126 25,324 26,307 27,130 27,308 27,596 -
Announcement Date 17/03/22 08/03/23 27/03/24 26/03/25 18/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-167.29x - - - 61.54M
28.96x14.77x20.98x0.74% 666B
11.7x1.54x7.91x0.95% 50.47B
43.28x1.77x9.94x-.--% 47.5B
10.6x2.74x6.61x-.--% 28.03B
20.35x6.21x11.9x-.--% 26.67B
-22.95x3.32x7.08x1.19% 22.72B
170.75x10.57x162.13x-.--% 10.7B
18.87x6.29x19.4x-.--% 9.9B
15.26x2.61x6.17x5.04% 7.47B
Average 12.95x 5.53x 28.01x 0.88% 86.95B
Weighted average by Cap. 28.03x 12.09x 20.11x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. USIO Stock
  4. Valuation Usio, Inc.