Valuation Uzma

Stocks

Market Closed - BURSA MALAYSIA 12:58:16 18/09/2026 +04			5-day change	1st Jan Change
0.3650 ^MYR	-1.35%		-5.19%	-3.95%

08-28	Uzma Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
05-21	Uzma Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	206.4	135.5	218.3	496.3	217.7	221.7	-	-
Change	-	-34.34%	61.04%	127.38%	-56.13%	1.82%	-	-
Enterprise Value (EV)	581.5	135.5	218.3	999.2	217.7	221.7	221.7	221.7
Change	-	-76.69%	61.04%	357.8%	-78.21%	1.82%	0%	0%
P/E	16.2x	24.7x	5.6x	9.99x	3.07x	4x	2.9x	3.13x
PBR	0.42x	0.26x	0.41x	0.81x	0.25x	0.32x	0.28x	0.26x
PEG	-	-0.4x	0x	3.25x	0.1x	-0.2x	0.2x	-0.43x
Capitalization / Revenue	0.53x	0.35x	0.46x	0.83x	0.3x	0.17x	0.19x	0.23x
EV / Revenue	0x	0x	0x	0x	0x	0.19x	0.19x	0.23x
EV / EBITDA	0x	0x	-	-	0x	1.34x	1.27x	1.23x
EV / EBIT	0x	0x	0x	0x	0x	2.15x	1.96x	1.83x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.015	-	0.01	0.01	0.01
Rate of return	-	-	-	1.75%	-	2.74%	2.74%	2.74%
EPS ²	0.0299	0.0117	0.083	0.0856	0.1204	0.0925	0.1257	0.1165
Distribution rate	-	-	-	17.5%	-	8.98%	7.96%	8.58%
Net sales ¹	387.5	385.1	474	600.7	725.1	1,348	1,138	968.8
EBITDA ¹	90.94	81.7	-	-	150.8	161.4	175	179.8
EBIT ¹	43.26	34.46	59.07	81.53	103.8	93.65	113	121
Net income ¹	12.76	5.476	38.99	50.12	53.54	56.71	64.05	68.75
Net Debt	375.1	-	-	502.9	-	-	-	-
Reference price ²	0.4838	0.2888	0.4650	0.8550	0.3700	0.3650	0.3650	0.3650
Nbr of stocks (in thousands)	426,705	469,374	469,374	580,441	588,405	607,348	-	-
Announcement Date	27/08/21	30/08/22	25/08/23	26/08/24	26/08/25	28/08/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UZMA	3.32x	-	-	2.7%	54.83M
SUBSEA 7 S.A.	13.94x	1.29x	5.48x	6.01%	10.4B
TECHNIP ENERGIES N.V.	16.71x	0.19x	2.73x	3.23%	5.84B
LIBERTY ENERGY INC.	34.8x	1.05x	8.38x	1.84%	3.12B
TGS ASA	14.8x	2.31x	3.81x	4%	3.01B
SELECT WATER SOLUTIONS, INC.	34.94x	1.88x	8.44x	1.43%	2.63B
AKER SOLUTIONS ASA	6.95x	0.41x	4.57x	18.07%	2.19B
FLOWCO HOLDINGS INC.	15.99x	1.21x	3.06x	2.18%	897M
BW OFFSHORE LIMITED	5.12x	0.81x	1.31x	5.66%	800M
Average	16.29x	1.14x	4.72x	5.01%	3.22B
Weighted average by Cap.	18.01x	1.12x	5.07x	5.15%