Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 22,339 8,243 5,964 6,112 6,417 6,624 - -
Change - -63.1% -27.65% 2.48% 4.98% 3.24% - -
Enterprise Value (EV) 1 26,483 14,075 11,257 9,661 9,123 9,270 8,869 8,623
Change - -46.85% -20.02% -14.17% -5.57% 1.62% -4.32% -2.77%
P/E 16.3x 68.4x -6.16x -32.7x 25.6x 15.4x 12.7x 10.3x
PBR 6.38x 2.83x 3.59x 4.14x 3.51x 3.08x 2.64x 2.3x
PEG - -0.7x 0x 0.4x -0x 0.2x 0.6x 0.4x
Capitalization / Revenue 1.89x 0.71x 0.57x 0.64x 0.67x 0.7x 0.68x 0.66x
EV / Revenue 2.24x 1.21x 1.08x 1.02x 0.95x 0.98x 0.91x 0.85x
EV / EBITDA 14.6x 10.1x 12.5x 11.8x 9.69x 9.28x 8.12x 7.54x
EV / EBIT 17.1x 12.4x 19.4x 17.4x 13.8x 12.8x 10.7x 9.42x
EV / FCF 42.8x -17.1x 13x 25.5x 16.4x 19.1x 13.1x 12.1x
FCF Yield 2.34% -5.84% 7.72% 3.92% 6.1% 5.24% 7.64% 8.28%
Dividend per Share 2 1.98 1.81 0.78 0.36 0.36 0.3623 0.365 0.3728
Rate of return 3.45% 8.53% 5.08% 2.29% 2.2% 2.15% 2.17% 2.21%
EPS 2 3.53 0.31 -2.49 -0.48 0.64 1.096 1.326 1.632
Distribution rate 56.1% 584% -31.3% -75% 56.3% 33.1% 27.5% 22.8%
Net sales 1 11,842 11,612 10,455 9,505 9,605 9,496 9,791 10,092
EBITDA 1 1,818 1,397 900.6 815.8 941.7 999.3 1,092 1,144
EBIT 1 1,549 1,135 581.4 556.1 661.2 726.6 825.9 915.9
Net income 1 1,387 118.6 -968.9 -189.7 254.9 433 522.4 644.1
Net Debt 1 4,145 5,832 5,292 3,549 2,706 2,646 2,245 1,999
Reference price 2 57.44 21.21 15.34 15.69 16.40 16.85 16.85 16.85
Nbr of stocks (in thousands) 388,902 388,657 388,816 389,573 391,263 393,135 - -
Announcement Date 19/05/22 23/05/23 22/05/24 21/05/25 20/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.38x0.98x9.28x2.15% 6.62B
18.03x2.72x9.11x3.26% 220B
30.59x7.58x16.81x1.46% 158B
25.5x4.07x14.29x2.26% 126B
61.38x4.45x40.7x0.42% 41.63B
12.23x1.84x6.35x3.82% 27.78B
20.84x2.73x13.86x1.01% 22.97B
10.64x1.2x7.82x6.87% 14.06B
18.39x3.5x8.7x3.17% 13.23B
Average 23.66x 3.23x 14.10x 2.71% 69.99B
Weighted average by Cap. 25.19x 4.25x 14.17x 2.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - V.F. Corporation

Historical PBR trend

Valuation ratios - PBR - V.F. Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - V.F. Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - V.F. Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - V.F. Corporation
  1. Stock Market
  2. Stocks
  3. VFC Stock
  4. Valuation V.F. Corporation