|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 493.64 USD | +0.35% |
|
+2.48% | +22.70% |
| 07-28 | Tranche Update on Valmont Industries, Inc.'s Equity Buyback Plan announced on February 18, 2025. | CI |
| 07-28 | Valmont Industries Chair Mogens Bay to Retire in December | MT |
Company Valuation: Valmont Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,234 | 7,211 | 4,900 | 6,142 | 8,120 | 9,530 | - | - |
| Change | - | 37.76% | -32.05% | 25.34% | 32.21% | 17.36% | - | - |
| Enterprise Value (EV) 1 | 5,234 | 7,903 | 5,809 | 6,710 | 8,729 | 10,149 | 9,938 | 9,530 |
| Change | - | 50.99% | -26.5% | 15.51% | 30.09% | 16.28% | -2.08% | -4.11% |
| P/E | 27.1x | 29.1x | 34.6x | 17.8x | 24.6x | 21.5x | 19.2x | 17.8x |
| PBR | - | 4.44x | 3.5x | 3.98x | 4.93x | 4.99x | 4.21x | - |
| PEG | - | 1.1x | -0.8x | 0x | -10.57x | 0.6x | 1.5x | 2.28x |
| Capitalization / Revenue | 1.49x | 1.66x | 1.17x | 1.51x | 1.98x | 2.19x | 2.05x | 1.95x |
| EV / Revenue | 1.49x | 1.82x | 1.39x | 1.65x | 2.13x | 2.33x | 2.14x | 1.95x |
| EV / EBITDA | 12.3x | 14.5x | 10x | 10.4x | 13.7x | 13.6x | 12.1x | 10.6x |
| EV / EBIT | 15.7x | 18.2x | 12.3x | 12.8x | 16.2x | 15.9x | 14x | 12.2x |
| EV / FCF | -125x | 33.9x | 27.7x | 13.6x | 28x | 29.2x | 24.3x | 18.9x |
| FCF Yield | -0.8% | 2.95% | 3.62% | 7.35% | 3.57% | 3.42% | 4.11% | 5.3% |
| Dividend per Share 2 | 2 | 2.2 | 2.4 | 2.4 | 2.72 | 3.052 | 3.305 | 4.23 |
| Rate of return | 0.81% | 0.65% | 1.02% | 0.78% | 0.66% | 0.62% | 0.67% | 0.86% |
| EPS 2 | 9.1 | 11.62 | 6.78 | 17.19 | 16.79 | 22.92 | 25.78 | 27.79 |
| Distribution rate | 22% | 18.9% | 35.4% | 14% | 16.2% | 13.3% | 12.8% | 15.2% |
| Net sales 1 | 3,502 | 4,345 | 4,175 | 4,075 | 4,104 | 4,356 | 4,641 | 4,894 |
| EBITDA 1 | 426.6 | 546.9 | 579.5 | 647.9 | 638.8 | 747.7 | 821.8 | 896.4 |
| EBIT 1 | 334 | 433.2 | 473.2 | 524.6 | 537.9 | 638.8 | 709.3 | 781.7 |
| Net income 1 | 195.6 | 250.9 | 143.5 | 348.3 | 350.3 | 448.3 | 500.6 | 535 |
| Net Debt 1 | - | 692.6 | 908.8 | 568 | 608.5 | 619.8 | 408.4 | - |
| Reference price 2 | 246.61 | 338.00 | 234.55 | 306.54 | 412.20 | 493.64 | 493.64 | 493.64 |
| Nbr of stocks (in thousands) | 21,224 | 21,333 | 20,891 | 20,035 | 19,700 | 19,305 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 18/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.54x | 2.33x | 13.57x | 0.62% | 9.53B | |
| 59.18x | 2.67x | 25.56x | 0.07% | 101B | |
| 13.79x | 1.15x | 6.32x | 4.24% | 80.3B | |
| 34.96x | 4.4x | 23.9x | 0.19% | 59.54B | |
| 26.83x | 2.07x | 20.36x | 1.13% | 58.47B | |
| 54.46x | 4.65x | 29.24x | 1.52% | 47.82B | |
| 31.55x | 0.77x | 12.82x | 1.96% | 39.35B | |
| 24.94x | 1.71x | 15.74x | 0.19% | 36.03B | |
| 25.6x | 0.52x | 8.23x | 2.31% | 34.92B | |
| 4.43x | 0.29x | 5.47x | 6.31% | 27.68B | |
| Average | 29.73x | 2.06x | 16.12x | 1.85% | 49.46B | |
| Weighted average by Cap. | 33.76x | 2.24x | 17.67x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VMI Stock
- Valuation Valmont Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
