|
Market Closed -
NYSE
00:00:02 18/09/2026 +04
|
Pre-market 03:17:22 | |||
| 472.43 USD | -0.61% |
|
465.49 | -1.47% |
| 07-28 | Tranche Update on Valmont Industries, Inc.'s Equity Buyback Plan announced on February 18, 2025. | CI |
| 07-28 | Valmont Industries Chair Mogens Bay to Retire in December | MT |
Company Valuation: Valmont Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,234 | 7,211 | 4,900 | 6,142 | 8,120 | 9,177 | - | - |
| Change | - | 37.76% | -32.05% | 25.34% | 32.21% | 13.01% | - | - |
| Enterprise Value (EV) 1 | 5,234 | 7,903 | 5,809 | 6,710 | 8,729 | 9,848 | 9,669 | 9,442 |
| Change | - | 50.99% | -26.5% | 15.51% | 30.09% | 12.82% | -1.81% | -2.35% |
| P/E | 27.1x | 29.1x | 34.6x | 17.8x | 24.6x | 20.7x | 18.3x | 16.7x |
| PBR | - | 4.44x | 3.5x | 3.98x | 4.93x | 4.92x | 4.12x | 3.5x |
| PEG | - | 1.1x | -0.8x | 0x | -10.57x | 0.6x | 1.4x | 1.71x |
| Capitalization / Revenue | 1.49x | 1.66x | 1.17x | 1.51x | 1.98x | 2.11x | 1.97x | 1.86x |
| EV / Revenue | 1.49x | 1.82x | 1.39x | 1.65x | 2.13x | 2.26x | 2.08x | 1.91x |
| EV / EBITDA | 12.3x | 14.5x | 10x | 10.4x | 13.7x | 13.2x | 11.7x | 10.5x |
| EV / EBIT | 15.7x | 18.2x | 12.3x | 12.8x | 16.2x | 15.4x | 13.6x | 12.1x |
| EV / FCF | -125x | 33.9x | 27.7x | 13.6x | 28x | 28x | 24.5x | 19.9x |
| FCF Yield | -0.8% | 2.95% | 3.62% | 7.35% | 3.57% | 3.57% | 4.08% | 5.01% |
| Dividend per Share 2 | 2 | 2.2 | 2.4 | 2.4 | 2.72 | 3.052 | 3.355 | 4.015 |
| Rate of return | 0.81% | 0.65% | 1.02% | 0.78% | 0.66% | 0.64% | 0.71% | 0.84% |
| EPS 2 | 9.1 | 11.62 | 6.78 | 17.19 | 16.79 | 22.91 | 25.93 | 28.45 |
| Distribution rate | 22% | 18.9% | 35.4% | 14% | 16.2% | 13.3% | 12.9% | 14.1% |
| Net sales 1 | 3,502 | 4,345 | 4,175 | 4,075 | 4,104 | 4,356 | 4,658 | 4,933 |
| EBITDA 1 | 426.6 | 546.9 | 579.5 | 647.9 | 638.8 | 747.4 | 825 | 899.9 |
| EBIT 1 | 334 | 433.2 | 473.2 | 524.6 | 537.9 | 638.4 | 712 | 777.2 |
| Net income 1 | 195.6 | 250.9 | 143.5 | 348.3 | 350.3 | 448.1 | 503.1 | 544.4 |
| Net Debt 1 | - | 692.6 | 908.8 | 568 | 608.5 | 671 | 492.5 | 265.4 |
| Reference price 2 | 246.61 | 338.00 | 234.55 | 306.54 | 412.20 | 475.35 | 475.35 | 475.35 |
| Nbr of stocks (in thousands) | 21,224 | 21,333 | 20,891 | 20,035 | 19,700 | 19,305 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 18/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.74x | 2.26x | 13.18x | 0.64% | 9.18B | |
| 53.54x | 2.47x | 23.6x | 0.07% | 93.1B | |
| 12.33x | 1.06x | 5.78x | 4.74% | 71.62B | |
| 32.68x | 4.1x | 22.26x | 0.21% | 55.77B | |
| 25.67x | 1.98x | 19.49x | 1.19% | 54.77B | |
| 50.29x | 4x | 25.44x | 1.88% | 39.87B | |
| 26.58x | 0.67x | 10.99x | 2.32% | 33.67B | |
| 22.58x | 1.54x | 14.19x | 0.2% | 32.62B | |
| 21.73x | 0.43x | 6.87x | 2.76% | 29.85B | |
| 4.89x | 0.31x | 5.77x | 6% | 26.12B | |
| Average | 27.10x | 1.88x | 14.76x | 2% | 44.66B | |
| Weighted average by Cap. | 30.67x | 2.05x | 16.22x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VMI Stock
- Valuation Valmont Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
