|
Market Closed -
Toronto S.E.
23:59:40 05/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 13.49 CAD | -1.10% |
|
+4.57% | +28.35% |
| 09-24 | Vecima Networks Inc., Q4 2026 Earnings Call, Sep 24, 2026 | |
| 09-24 | Vecima Networks Swings to Adjusted Earnings in Q4 | MT |
Company Valuation: Vecima Networks Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 375.4 | 426.5 | 507.9 | 224.2 | 318.3 | 328 | - |
| Change | - | 13.61% | 19.08% | -55.86% | 41.98% | 3.06% | - |
| Enterprise Value (EV) 1 | 379.4 | 440.6 | 577.1 | 283.2 | 364.7 | 345 | 319.9 |
| Change | - | 16.13% | 30.97% | -50.92% | 28.75% | -5.39% | -7.28% |
| P/E | 42.8x | 15.3x | 26.1x | -12.6x | 101x | 10.2x | 7.62x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.9x | 0x | -1x | 0x | 0.2x |
| Capitalization / Revenue | 2.01x | 1.41x | 1.75x | 0.78x | 1.08x | 0.83x | 0.75x |
| EV / Revenue | 2.03x | 1.45x | 1.98x | 0.99x | 1.24x | 0.88x | 0.73x |
| EV / EBITDA | 12.2x | 7.37x | 10.7x | 9.8x | 7.23x | 4.36x | 3.55x |
| EV / EBIT | - | 13.2x | 19.5x | -22.6x | - | 6.38x | - |
| EV / FCF | -19x | -31.4x | -20x | 5.47x | - | 6.05x | - |
| FCF Yield | -5.26% | -3.18% | -5% | 18.3% | - | 16.5% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.38 | 1.15 | 0.8 | -0.73 | 0.13 | 1.32 | 1.77 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 186.8 | 303.4 | 291 | 285.9 | 295 | 392.9 | 439 |
| EBITDA 1 | 31 | 59.8 | 53.8 | 28.9 | 50.41 | 79.16 | 90.1 |
| EBIT 1 | - | 33.29 | 29.59 | -12.52 | - | 54.08 | - |
| Net income | 8.7 | 27.2 | - | - | - | - | - |
| Net Debt 1 | 3.995 | 14.1 | 69.2 | 59.05 | 46.37 | 17 | -8.1 |
| Reference price 2 | 16.25 | 17.55 | 20.89 | 9.22 | 13.09 | 13.49 | 13.49 |
| Nbr of stocks (in thousands) | 23,101 | 24,302 | 24,312 | 24,314 | 24,315 | 24,315 | - |
| Announcement Date | 22/09/22 | 21/09/23 | 19/09/24 | 25/09/25 | 24/09/26 | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.22x | 0.88x | 4.36x | - | 230M | |
| 27.5x | 6.16x | 15.95x | 1.51% | 445B | |
| 54.26x | 19.39x | 38.9x | -.--% | 261B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.31x | 20.06x | 0.47% | 142B | |
| 50.76x | 15.19x | 33.54x | -.--% | 97.92B | |
| 32.95x | 6.42x | 18.62x | 1.06% | 75.36B | |
| 42.74x | 2.32x | 14.98x | 1.65% | 57.54B | |
| 67.19x | 8.68x | 38.41x | -.--% | 55.26B | |
| 28.51x | 6.45x | 21.51x | 1.45% | 55.06B | |
| Average | 35.95x | 7.46x | 22.04x | 0.95% | 136.16B | |
| Weighted average by Cap. | 35.71x | 8.85x | 23.04x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VCM Stock
- Valuation Vecima Networks Inc.
Select your edition
All financial news and data tailored to specific country editions
