Company Valuation: Vestand Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024
Market Cap 1 17.73 7.026 4.732
Change - -60.36% -32.66%
Enterprise Value (EV) 1 20.85 14.85 18.89
Change - -28.79% 27.22%
P/E -4.13x -2.37x -1.66x
PBR 3.14x 2.72x 18x
PEG 1.46x 0.1x 0.1x
Capitalization / Revenue 2.14x 0.76x 0.37x
EV / Revenue 2.52x 1.61x 1.47x
EV / EBITDA -6.67x -5x -11.2x
EV / EBIT -5.51x -4.22x -7.39x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.8301 -0.5719 -0.4952
Distribution rate - - -
Net sales 1 8.282 9.215 12.84
EBITDA 1 -3.126 -2.97 -1.693
EBIT 1 -3.784 -3.515 -2.555
Net income 1 -3.487 -3.04 -2.666
Net Debt 1 3.121 7.82 14.16
Reference price 2 3.4250 1.3575 0.8200
Nbr of stocks (in thousands) 5,176 5,176 5,770
Announcement Date 30/03/23 01/04/24 27/03/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 290K
21.46x3.51x12.22x3.13% 204B
-95.59x15.12x87.54x-.--% 94.59B
11.4x1.26x6.6x4.21% 94.28B
14.89x2.72x10.26x5.52% 86.61B
21.07x5.47x13.45x2.72% 62.34B
14.12x2.05x8.7x5.53% 45.57B
19.89x1.61x10.1x1.49% 36.91B
17.65x2.24x10.73x4.92% 36.56B
20.49x1.52x9.63x0.96% 36.02B
Average 5.04x 3.94x 18.80x 3.17% 69.66B
Weighted average by Cap. 2.54x 4.49x 21.00x 3.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VSTD Stock
  4. Valuation Vestand Inc.