|
Market Closed -
NYSE
00:00:02 26/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 13.65 USD | -1.37% |
|
-1.23% | +104.65% |
| 08-12 | Vestis Corporation, Q3 2026 Earnings Call, Aug 11, 2026 | |
| 08-11 | Vestis Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended July 03, 2026 | CI |
Company Valuation: Vestis Corporation
Data adjusted to current consolidation scope
| Fiscal Period: October | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,170 | 1,909 | 665.8 | 1,829 | - | - |
| Change | - | -12.02% | -65.13% | 174.72% | - | - |
| Enterprise Value (EV) 1 | 3,767 | 3,187 | 1,977 | 2,998 | 2,852 | 2,694 |
| Change | - | -15.38% | -37.98% | 51.67% | -4.85% | -5.55% |
| P/E | - | 90.8x | -16.3x | 87.1x | 24.9x | 19.2x |
| PBR | - | 2.11x | 0.77x | 2.06x | 1.91x | 1.73x |
| PEG | - | - | 0x | -1x | 0x | 0.7x |
| Capitalization / Revenue | 0.77x | 0.68x | 0.24x | 0.69x | 0.68x | 0.66x |
| EV / Revenue | 1.33x | 1.14x | 0.72x | 1.13x | 1.06x | 0.97x |
| EV / EBITDA | 9.33x | 9.03x | 7.11x | 9.6x | 8.11x | 7.07x |
| EV / EBIT | 12.8x | 13.4x | 12.2x | 16.3x | 12.8x | 10.9x |
| EV / FCF | 21x | 8.11x | 0.34x | 19.7x | 16.6x | 12.8x |
| FCF Yield | 4.75% | 12.3% | 292% | 5.09% | 6.04% | 7.8% |
| Dividend per Share 2 | - | 0.14 | - | - | - | - |
| Rate of return | - | 0.96% | - | - | - | - |
| EPS 2 | - | 0.16 | -0.31 | 0.1588 | 0.5563 | 0.7194 |
| Distribution rate | - | 87.5% | - | - | - | - |
| Net sales 1 | 2,825 | 2,806 | 2,735 | 2,650 | 2,696 | 2,782 |
| EBITDA 1 | 403.9 | 352.9 | 277.8 | 312.4 | 351.9 | 381.3 |
| EBIT 1 | 293.6 | 238.1 | 162 | 184.1 | 223 | 248.1 |
| Net income 1 | 213.2 | 20.97 | -40.22 | 19.92 | 69.87 | 97.52 |
| Net Debt 1 | 1,597 | 1,278 | 1,311 | 1,169 | 1,023 | 865.2 |
| Reference price 2 | 16.60 | 14.52 | 5.05 | 13.84 | 13.84 | 13.84 |
| Nbr of stocks (in thousands) | 130,725 | 131,482 | 131,840 | 132,160 | - | - |
| Announcement Date | 29/11/23 | 21/11/24 | 01/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 87.13x | 1.13x | 9.6x | - | 1.83B | |
| 18.59x | 3.49x | 11.42x | 1.8% | 10.6B | |
| 17.68x | 2.54x | 9.44x | - | 4.95B | |
| 10.4x | 3.22x | 10.71x | 2.86% | 600M | |
| 18.71x | - | - | 0.78% | 412M | |
| 13.6x | - | - | 2.08% | 218M | |
| 24.04x | - | - | 3.1% | 142M | |
| -4x | 0.68x | 4x | -.--% | 140M | |
| Average | 23.27x | 2.21x | 9.04x | 1.77% | 2.36B | |
| Weighted average by Cap. | 24.55x | 2.96x | 10.62x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VSTS Stock
- Valuation Vestis Corporation
Select your edition
All financial news and data tailored to specific country editions
