Valuation: VGI

Market Cap 20.05B 596M 534M 498M 451M 851M 56.99B 857M 5.98B 2.34B 29.41B 2.24B 2.19B 94.64B P/E 2027 *
38.8x
P/E 2028 * 47.5x
Enterprise Value 48.22M 1.43M 1.28M 1.2M 1.09M 2.05M 137M 2.06M 14.38M 5.63M 70.75M 5.39M 5.27M 228M EV / Sales 2027 *
0.01x
EV / Sales 2028 * 0.08x
Free-Float
43.25%
Yield 2027 *
1.05%
Yield 2028 * 1.05%
1 week+1.06%
Current month+3.26%
1 month-4.04%
3 months-5.94%
6 months+9.20%
1 week 0.93
Extreme 0.93
0.96
1 month 0.91
Extreme 0.91
1.01
Current year 0.77
Extreme 0.77
1.42
1 year 0.77
Extreme 0.77
1.49
3 years 0.77
Extreme 0.77
3.68
5 years 0.77
Extreme 0.77
7.25
10 years 0.77
Extreme 0.77
10.4
Manager TitleAgeSince
Chief Executive Officer 51 05/07/2018
Director of Finance/CFO 48 01/01/2022
Director of Finance/CFO 51 01/01/2016
Director TitleAgeSince
Director/Board Member 51 15/06/2000
Director/Board Member 71 01/01/1999
Director/Board Member 60 01/01/2007
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+1.06% - - 596M
+1.33%+6.03%+19.82%+32.80% 27.54B
+0.77%+2.42%+0.75%+1.98% 21.14B
+3.87%+7.82%-34.36%-30.33% 11B
-6.50%-17.55% - - 7.2B
-2.18%+1.78%+89.89%+127.73% 6.75B
+0.95%+3.39%+17.97%-18.56% 5.88B
+0.24%+1.55%+64.72%+60.36% 5.89B
+1.45%+1.66%+11.48%-48.53% 5.39B
+0.44%+4.91%+29.14% - 5.36B
Average +0.04%+0.87%+24.93%+17.92% 10.69B
Weighted average by Cap. +0.53%+2.30%+16.81%+17.45%

Financials

2027 *2028 *
Net sales 4.79B 143M 128M 119M 108M 204M 13.63B 205M 1.43B 560M 7.03B 535M 524M 22.63B 5.11B 152M 136M 127M 115M 217M 14.52B 218M 1.52B 596M 7.49B 570M 558M 24.11B
Net income 603M 17.93M 16.05M 14.97M 13.57M 25.6M 1.71B 25.76M 180M 70.41M 885M 67.37M 65.88M 2.85B 437M 13M 11.63M 10.85M 9.84M 18.56M 1.24B 18.67M 130M 51.03M 641M 48.82M 47.74M 2.06B
Net Debt -20B -595M -532M -496M -450M -849M -56.86B -854M -5.96B -2.34B -29.34B -2.23B -2.18B -94.42B -19.66B -585M -524M -488M -443M -835M -55.9B -840M -5.86B -2.3B -28.85B -2.2B -2.15B -92.83B
Projected Income Statement - Annual - VGI
Logo VGI
VGI Public Company Limited is a Thailand-based company which provides offline-to-online marketing solutions. Its segments include Advertising, Digital Services and Distribution. Its Advertising segment is categorized into two main categories: Out-of-Home (OOH) advertising and online marketing services. Its OOH advertising is comprised of transit advertising, office building advertising and billboard and street furniture advertising (outdoor advertising). Its online marketing services are managed under the business unit named VGI Digital Lab. Its Digital Services segment includes Rabbit Group, which provides digital lifestyle solutions, including cashless payment services via Rabbit Card, insurance brokerage and financial products marketplace through online platform under Rabbit Care Co., Ltd. (RCare), and digital lending services under Rabbit Cash Co., Ltd. (RCash). Its Distribution segment offers a range of products and services through various channels, both offline and online.
Employees
-
Date Price Change Volume
12/10/26 THB 0.9500 0.00% 37,181,300
09/10/26 THB 0.9500 0.00% 27,165,600
08/10/26 THB 0.9500 +1.06% 41,423,600
07/10/26 THB 0.9400 0.00% 28,998,400
06/10/26 THB 0.9400 0.00% 51,239,500
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - VGI
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.9500THB
Average target price
1.150THB
Spread / Average Target
+21.05%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - VGI