Valuation VivoPower PLC

Stocks

Real-time Estimate Cboe BZX 20:16:15 22/10/2026 +04			5-day change	1st Jan Change
2.025 ^USD	-7.11%		-13.38%	-9.93%

10-21	VivoPower PLC Signs Definitive Heads Of Agreement With Open Innovation AI To Develop Secure Sovereign AI Data Centers Across The Nordics, Mainland Europe, The GCC And Selective Countries In Asia	CI
10-14	VivoPower PLC Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	123.5	25.72	17.08	41.16	69.75	-	-
Change	-	-79.17%	-33.6%	-	69.46%	-	-
Enterprise Value (EV)	138	53.02	48.91	41.16	69.75	69.75	69.75
Change	-	-61.57%	-7.75%	-	69.46%	0%	0%
P/E	-14.9x	-1.34x	-0.67x	-1.88x	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.14x	-	-	-	-
Capitalization / Revenue	3.06x	0.68x	1.13x	-	14.3x	2.25x	0.79x
EV / Revenue	0x	0x	0x	-	14.3x	2.25x	0.79x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-4.9	-10.4	-9.9	-2.17	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	40.4	37.62	15.06	-	4.865	30.95	88.72
EBITDA	-1.448	-10.35	-5.735	-	-	-	-
EBIT	-	-14.69	-	-	-	-	-
Net income	-7.571	-21.57	-24.36	-12.79	-	-	-
Net Debt	14.5	27.3	31.84	-	-	-	-
Reference price ²	72.900	13.900	6.658	4.070	2.180	2.180	2.180
Nbr of stocks (in thousands)	1,694	1,851	2,565	10,112	31,994	-	-
Announcement Date	23/08/21	29/08/22	02/10/23	30/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIVOPOWER PLC	-	-	-	-	69.75M
GE VERNOVA INC.	30.43x	5.06x	36.96x	0.22%	247B
NEXTERA ENERGY	19.03x	8.99x	16.32x	3.17%	163B
IBERDROLA, S.A.	20.48x	4.38x	11.85x	3.37%	157B
CHINA YANGTZE POWER CO., LTD.	20.11x	11.25x	14.73x	3.48%	108B
SOUTHERN COMPANY	20.3x	5.88x	12.92x	3.36%	104B
ENEL S.P.A.	12.6x	1.86x	6.58x	5.62%	102B
DUKE ENERGY CORPORATION	17.83x	5.55x	11.14x	3.61%	94.09B
CONSTELLATION ENERGY CORPORATION	21.71x	3.22x	13.44x	0.63%	95.93B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.83x	5.16x	12.59x	3.02%	69.35B
Average	20.26x	5.71x	15.17x	2.94%	114.09B
Weighted average by Cap.	21.51x	5.80x	17.94x	2.64%