|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.340 USD | +5.30% |
|
+5.30% | +10.40% |
| 06:46pm | Asian Equities Traded in the US as American Depositary Receipts Rise in Monday Trading | MT |
| 06-09 | Asian Equities Traded in the US as American Depositary Receipts Rise in Tuesday Trading | MT |
Company Valuation: VNET Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,356 | 5,789 | 5,238 | 9,236 | 15,919 | 17,088 | - | - |
| Change | - | -30.73% | -9.52% | 76.35% | 72.35% | 7.34% | - | - |
| Enterprise Value (EV) 1 | 15,214 | 13,058 | 14,483 | 19,418 | 29,966 | 39,797 | 46,484 | 51,844 |
| Change | - | -14.17% | 10.91% | 34.08% | 54.32% | 32.81% | 16.8% | 11.53% |
| P/E Ratio | 16.8x | -7.49x | -1.16x | 288x | -61.6x | -225x | 66.6x | 38x |
| PBR | 1.17x | 0.88x | 0.87x | 1.44x | 2.56x | 2.47x | 2.37x | 2.11x |
| PEG | - | 0x | -0x | -3x | 0x | 3.1x | -0x | 0.5x |
| Capitalization / Revenue | 1.35x | 0.82x | 0.71x | 1.12x | 1.6x | 1.46x | 1.2x | 1.01x |
| EV / Revenue | 2.46x | 1.85x | 1.95x | 2.35x | 3.01x | 3.39x | 3.26x | 3.05x |
| EV / EBITDA | 8.68x | 6.97x | 7.1x | 7.99x | 10.1x | 10.7x | 9.93x | 8.93x |
| EV / EBIT | 714x | 108x | -7.35x | 29x | 38.4x | 37.4x | 30.9x | 24.8x |
| EV / FCF | -11.7x | -23.5x | -16x | -21.1x | -5.22x | -5.2x | -6.94x | -11.4x |
| FCF Yield | -8.57% | -4.25% | -6.24% | -4.74% | -19.1% | -19.2% | -14.4% | -8.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.42 | -5.22 | -17.58 | 0.12 | -0.96 | -0.2663 | 0.9018 | 1.58 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,190 | 7,065 | 7,413 | 8,259 | 9,949 | 11,729 | 14,257 | 16,988 |
| EBITDA 1 | 1,754 | 1,873 | 2,039 | 2,430 | 2,978 | 3,715 | 4,679 | 5,804 |
| EBIT 1 | 21.31 | 121.2 | -1,971 | 669.4 | 780.3 | 1,065 | 1,503 | 2,090 |
| Net income 1 | 500.1 | -776 | -2,644 | 183.2 | -251.8 | -306.1 | 263.3 | 549.7 |
| Net Debt 1 | 6,857 | 7,270 | 9,245 | 10,182 | 14,047 | 22,709 | 29,395 | 34,756 |
| Reference price 2 | 57.36 | 39.11 | 20.35 | 34.60 | 59.17 | 60.02 | 60.02 | 60.02 |
| Nbr of stocks (in thousands) | 145,672 | 148,024 | 257,364 | 266,966 | 269,026 | 284,692 | - | - |
| Announcement Date | 30/03/22 | 21/03/23 | 27/03/24 | 12/03/25 | 16/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1071.84x | 3.39x | 10.71x | -.--% | 2.53B | |
| 26.52x | 4.25x | 14.83x | 2.48% | 256B | |
| 12.66x | 1.35x | 7.08x | 3.82% | 105B | |
| 13.87x | 2.53x | 9.34x | 6.01% | 82.27B | |
| -81.53x | 12.84x | 74.47x | -.--% | 80.68B | |
| 19.59x | 5.12x | 12.66x | 2.9% | 58.94B | |
| 14.49x | 2.12x | 8.9x | 5.34% | 47.53B | |
| 12.93x | 1.48x | 10.14x | 1.25% | 35.3B | |
| 20.8x | 1.41x | 10.03x | 0.84% | 32.12B | |
| 15.12x | 1.91x | 9x | 5.72% | 31.59B | |
| Average | -101.74x | 3.64x | 16.72x | 2.84% | 73.14B | |
| Weighted average by Cap. | 4.66x | 4.16x | 18.42x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNET Stock
- Valuation VNET Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition