|
Market Closed -
Toronto S.E.
00:00:00 03/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.40 CAD | -0.80% |
|
-4.55% | +58.33% |
| 09-21 | Western Forest Products Inc.(TSX:WEF) added to S&P Global BMI Index | CI |
| 08-13 | Western Forest Products Inc., Q2 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: Western Forest Products Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 720.5 | 367.4 | 224.9 | 128.3 | 116 | 183.7 | - | - |
| Change | - | -49.01% | -38.79% | -42.96% | -9.55% | 58.33% | - | - |
| Enterprise Value (EV) 1 | 608.8 | 374.8 | 307.3 | 205.9 | 149.7 | 139.6 | 170.8 | 208.7 |
| Change | - | -38.43% | -18.02% | -33% | -27.27% | -6.76% | 22.35% | 22.19% |
| P/E | 3.77x | 6.11x | -3.23x | -4.05x | -1.45x | -6.08x | -7.2x | - |
| PBR | 1.13x | 0.58x | 0.4x | 0.23x | 0.24x | 0.4x | 0.42x | - |
| PEG | - | -0.1x | 0x | 0.1x | -0x | 0.1x | 0.5x | - |
| Capitalization / Revenue | 0.51x | 0.25x | 0.22x | 0.12x | 0.12x | 0.2x | 0.18x | 0.18x |
| EV / Revenue | 0.43x | 0.26x | 0.3x | 0.19x | 0.15x | 0.15x | 0.17x | 0.21x |
| EV / EBITDA | 2.02x | 2.74x | -10.3x | 23.1x | -2.2x | -7.36x | 9.42x | 5.2x |
| EV / EBIT | 2.28x | 4.45x | - | -4.53x | -1.52x | -4.34x | -9.57x | -19x |
| EV / FCF | 2.44x | -6.81x | -3.93x | -15.5x | -6.29x | -3.3x | -6.06x | - |
| FCF Yield | 41% | -14.7% | -25.4% | -6.46% | -15.9% | -30.3% | -16.5% | - |
| Dividend per Share 2 | 1.2 | 1.425 | 1.125 | - | - | - | - | - |
| Rate of return | 1.9% | 4.09% | 5.28% | - | - | - | - | - |
| EPS 2 | 16.8 | 5.7 | -6.6 | -3 | -7.56 | -2.86 | -2.415 | - |
| Distribution rate | 7.14% | 25% | -17% | - | - | - | - | - |
| Net sales 1 | 1,418 | 1,444 | 1,018 | 1,064 | 986.5 | 903.6 | 1,008 | 997 |
| EBITDA 1 | 302.1 | 136.9 | -29.9 | 8.9 | -68.2 | -18.97 | 18.13 | 40.1 |
| EBIT 1 | 267.1 | 84.3 | - | -45.4 | -98.7 | -32.15 | -17.85 | -11 |
| Net income | 202.8 | - | - | - | - | - | -18.9 | - |
| Net Debt 1 | -111.7 | 7.4 | 82.4 | 77.6 | 33.7 | -44.1 | -12.9 | 25 |
| Reference price 2 | 63.30 | 34.80 | 21.30 | 12.15 | 10.99 | 17.40 | 17.40 | 17.40 |
| Nbr of stocks (in thousands) | 11,382 | 10,558 | 10,558 | 10,558 | 10,558 | 10,558 | - | - |
| Announcement Date | 16/02/22 | 16/02/23 | 13/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.08x | 0.15x | -7.36x | -.--% | 129M | |
| 35.33x | 4.77x | 17.24x | 2.57% | 8.37B | |
| -16.42x | 0.99x | 26.67x | 1.94% | 5.21B | |
| 64.62x | 1.91x | 17.37x | 1.81% | 4.55B | |
| 17.37x | 0.58x | 7.24x | - | 4.25B | |
| 13.19x | 1.37x | 8.25x | 2.07% | 2.51B | |
| 35.26x | 2.53x | 18.87x | 0.22% | 1.54B | |
| 12.79x | - | - | - | 1.47B | |
| Average | 19.51x | 1.76x | 12.61x | 1.44% | 3.5B | |
| Weighted average by Cap. | 24.39x | 2.40x | 16.64x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEF Stock
- Valuation Western Forest Products Inc.
Select your edition
All financial news and data tailored to specific country editions
