|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.28 USD | +0.65% |
|
+15.41% | -40.01% |
| 08-05 | RBC Capital Adjusts Price Target on Whirlpool to $32 From $30, Maintains Underperform Rating | MT |
| 08-04 | Whirlpool Corporation, Q2 2026 Earnings Call, Aug 04, 2026 |
Company Valuation: Whirlpool Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,254 | 7,707 | 6,679 | 6,312 | 4,051 | 2,822 | - | - |
| Change | - | -45.93% | -13.33% | -5.5% | -35.83% | -30.33% | - | - |
| Enterprise Value (EV) 1 | 16,447 | 13,364 | 12,340 | 11,663 | 9,902 | 7,745 | 7,503 | 7,325 |
| Change | - | -18.75% | -7.66% | -5.49% | -15.11% | -21.78% | -3.12% | -2.37% |
| P/E | 8.27x | -5.2x | 14x | -19.5x | 12.7x | 22.3x | 12.1x | 8.61x |
| PBR | 2.86x | 3.27x | 2.84x | 2.35x | 1.48x | 0.7x | 0.71x | 0.66x |
| PEG | - | 0x | -0x | 0x | -0x | -0.3x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.65x | 0.39x | 0.34x | 0.38x | 0.26x | 0.19x | 0.18x | 0.18x |
| EV / Revenue | 0.75x | 0.68x | 0.63x | 0.7x | 0.64x | 0.52x | 0.49x | 0.45x |
| EV / EBITDA | 5.72x | 7.28x | 7.95x | 9.56x | 9.28x | 8.47x | 6.77x | 5.77x |
| EV / EBIT | 6.91x | 9.83x | 10.4x | 13.1x | 13.6x | 13.3x | 9.68x | 8.19x |
| EV / FCF | 9.96x | 16.3x | 33.7x | 30.3x | 127x | 38.5x | 26.7x | 19.6x |
| FCF Yield | 10% | 6.14% | 2.97% | 3.3% | 0.79% | 2.6% | 3.75% | 5.1% |
| Dividend per Share 2 | 5.45 | 7 | 7 | 7 | 5.3 | 0.9648 | - | - |
| Rate of return | 2.32% | 4.95% | 5.75% | 6.11% | 7.35% | 2.23% | - | - |
| EPS 2 | 28.36 | -27.18 | 8.72 | -5.87 | 5.66 | 1.937 | 3.58 | 5.027 |
| Distribution rate | 19.2% | -25.8% | 80.3% | -119% | 93.6% | 49.8% | - | - |
| Net sales 1 | 21,985 | 19,724 | 19,455 | 16,607 | 15,524 | 14,916 | 15,464 | 16,115 |
| EBITDA 1 | 2,873 | 1,835 | 1,552 | 1,220 | 1,067 | 914.2 | 1,108 | 1,270 |
| EBIT 1 | 2,379 | 1,360 | 1,191 | 887 | 729 | 582.8 | 775.3 | 894.9 |
| Net income 1 | 1,783 | -1,519 | 481 | -323 | 318 | 86.45 | 251.6 | 334 |
| Net Debt 1 | 2,193 | 5,657 | 5,661 | 5,351 | 5,851 | 4,923 | 4,681 | 4,504 |
| Reference price 2 | 234.66 | 141.46 | 121.77 | 114.48 | 72.14 | 43.28 | 43.28 | 43.28 |
| Nbr of stocks (in thousands) | 60,743 | 54,478 | 54,853 | 55,140 | 56,149 | 65,199 | - | - |
| Announcement Date | 26/01/22 | 30/01/23 | 29/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.35x | 0.52x | 8.47x | 2.23% | 2.82B | |
| 7.58x | 1.05x | 5.17x | 7.3% | 33.19B | |
| 16.15x | 1.22x | 9.83x | 1.79% | 4.97B | |
| 10.79x | 0.28x | 4.85x | 4.66% | 4.96B | |
| 9.72x | 1.61x | 6.37x | 3.38% | 4.76B | |
| 13.81x | 0.94x | 10.21x | 0.74% | 4.09B | |
| 14.38x | - | - | 5.34% | 2.39B | |
| 10.45x | 1.23x | 7.99x | 6.6% | 2.14B | |
| 22.04x | - | - | 1.94% | 2B | |
| -6360.71x | - | - | - | 1.89B | |
| Average | -623.34x | 0.98x | 7.55x | 3.77% | 6.32B | |
| Weighted average by Cap. | -179.43x | 1.02x | 6.28x | 5.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WHR Stock
- Valuation Whirlpool Corporation
Select your edition
All financial news and data tailored to specific country editions
