|
Market Closed -
Japan Exchange
10:30:00 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,879.00 JPY | +0.21% |
|
-14.90% | +65.40% |
| 07-14 | WITZ Corporation Revises Consolidated Earnings Guidance for the Year Ending August 31, 2026 | CI |
| 04-13 | WITZ Corporation Reports Earnings Results for the Half Year Ended February 28, 2026 | CI |
Company Valuation: WITZ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: August | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,817 | 6,586 | 4,442 | 4,492 | 3,233 | 5,616 |
| Change | - | -55.55% | -32.55% | 1.12% | -28.02% | 73.7% |
| Enterprise Value (EV) 1 | 13,024 | 4,540 | 2,384 | 2,574 | 1,461 | 3,467 |
| Change | - | -65.14% | -47.49% | 7.97% | -43.22% | 137.26% |
| P/E | 68.3x | 32x | 25.4x | 34x | 11.9x | 13.2x |
| PBR | 7.92x | 3.14x | 1.96x | 1.97x | 1.31x | 1.99x |
| PEG | - | -4.3x | -1.7x | -1.5x | 0x | 0.2x |
| Capitalization / Revenue | 6.67x | 3x | 1.89x | 1.8x | 0.93x | 1.16x |
| EV / Revenue | 5.86x | 2.07x | 1.02x | 1.03x | 0.42x | 0.71x |
| EV / EBITDA | 36.8x | 15.5x | 9.03x | 11.5x | 4.12x | 5.25x |
| EV / EBIT | 38.8x | 16.4x | 10.1x | 13.8x | 5.18x | 6.13x |
| EV / FCF | 77.5x | 21.9x | 18.3x | 18.7x | 9.39x | 6.11x |
| FCF Yield | 1.29% | 4.56% | 5.46% | 5.36% | 10.6% | 16.4% |
| Dividend per Share 2 | 4 | 6 | 8 | 8 | 14 | 15 |
| Rate of return | 0.11% | 0.38% | 0.75% | 0.73% | 1.75% | 1.06% |
| EPS 2 | 53.49 | 49.51 | 42.01 | 32.34 | 67.67 | 106.4 |
| Distribution rate | 7.48% | 12.1% | 19% | 24.7% | 20.7% | 14.1% |
| Net sales 1 | 2,222 | 2,198 | 2,345 | 2,501 | 3,477 | 4,856 |
| EBITDA 1 | 354 | 293 | 264 | 223 | 355 | 661 |
| EBIT 1 | 336 | 277 | 237 | 187 | 282 | 566 |
| Net income 1 | 221 | 206 | 175 | 133 | 275 | 424 |
| Net Debt 1 | -1,793 | -2,046 | -2,058 | -1,918 | -1,772 | -2,149 |
| Reference price 2 | 3,655.00 | 1,583.00 | 1,065.00 | 1,100.00 | 802.00 | 1,409.00 |
| Nbr of stocks (in thousands) | 4,054 | 4,160 | 4,171 | 4,084 | 4,032 | 3,986 |
| Announcement Date | 26/11/20 | 26/11/21 | 29/11/22 | 28/11/23 | 28/11/24 | 26/11/25 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 47.6M | |
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | |
| 119.93x | 52.98x | 86.28x | -.--% | 447B | |
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | |
| 216.99x | 19.31x | 56.52x | -.--% | 280B | |
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | |
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | |
| 90.05x | 8.93x | 23.9x | -.--% | 147B | |
| 54.84x | 14.71x | 38.75x | -.--% | 124B | |
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | |
| Average | 315.96x | 17.63x | 42.32x | 0.4% | 590.24B | |
| Weighted average by Cap. | 133.24x | 14.23x | 27.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4440 Stock
- Valuation WITZ Corporation
Select your edition
All financial news and data tailored to specific country editions
