Valuation: Worley Limited

Market Cap 4.92B 3.39B 3.04B 2.78B 2.53B 4.77B 318B 33.46B 13.34B 170B 12.71B 12.44B 536B P/E 2027 *
13.5x
P/E 2028 * 11.1x
Enterprise Value 6.67B 4.58B 4.11B 3.76B 3.43B 6.46B 431B 45.3B 18.06B 230B 17.21B 16.84B 726B EV / Sales 2027 *
0.54x
EV / Sales 2028 * 0.49x
Free-Float
91.83%
Yield 2027 *
5.06%
Yield 2028 * 5.4%
1 day-1.56%
1 week+3.59%
Current month+3.59%
1 month+5.54%
3 months-8.10%
6 months-17.95%
Current year-19.65%
1 week 9.8
Extreme 9.795
10.4
1 month 9.1
Extreme 9.1
10.4
Current year 9.1
Extreme 9.1
13.92
1 year 9.1
Extreme 9.1
14.25
3 years 9.1
Extreme 9.1
17.83
5 years 8.92
Extreme 8.92
18.13
10 years 4.63
Extreme 4.63
21.12
Manager TitleAgeSince
Chief Executive Officer - 24/02/2020
Director of Finance/CFO - 01/07/2025
Chief Operating Officer - 01/07/2025
Director TitleAgeSince
Director/Board Member 65 18/12/2017
Director/Board Member 71 05/09/2018
Director/Board Member - -
Date Insider Type Main position Quantity % Market Cap. Importance
27/08/26 Buy

Director

6,000 0.0012%
24/03/26 Buy

Director

1,997 0.0004%
24/03/26 Buy

Director

4,000 0.0008%
Change 5-day change 1-year change 3-year change Capi.($)
-1.56%+3.59%-26.86%-38.97% 3.39B
+6.25%-12.86%+22.13%+221.09% 81.5B
-1.20%+2.76%-4.16%+5.78% 68.95B
+1.90%+6.76%+6.14%+38.44% 60.28B
+2.29%+4.10%-3.37%+83.77% 42.44B
+5.45%-17.45%+6.24%+443.48% 35.54B
+5.54%-2.19%+33.43%+293.97% 30.67B
+1.29%+1.29%-13.10%-10.11% 29.14B
+2.21%-10.46%-6.93%+188.65% 26.64B
+2.41%-4.03%+15.85%+159.70% 25.8B
Average +2.46%-3.83%+2.93%+138.58% 40.43B
Weighted average by Cap. +2.86%-4.07%+6.78%+142.91%

Financials

2027 *2028 *
Net sales 12.45B 8.56B 7.68B 7.02B 6.4B 12.07B 805B 84.56B 33.72B 429B 32.12B 31.43B 1,355B 13.07B 8.99B 8.06B 7.37B 6.73B 12.67B 845B 88.82B 35.42B 451B 33.74B 33.02B 1,424B
Net income 339M 233M 209M 191M 174M 329M 21.92B 2.3B 919M 11.69B 875M 856M 36.92B 409M 281M 252M 231M 211M 397M 26.45B 2.78B 1.11B 14.11B 1.06B 1.03B 44.55B
Net Debt 1.74B 1.2B 1.07B 982M 897M 1.69B 113B 11.84B 4.72B 60.1B 4.5B 4.4B 190B 1.51B 1.04B 933M 852M 778M 1.47B 97.75B 10.27B 4.1B 52.16B 3.9B 3.82B 165B
Projected Income Statement - Annual - Worley Limited
Logo Worley Limited
Worley Limited is an Australia-based global professional services company. The Company provides engineering, project and asset management solutions in the energy, chemicals and resources sectors. The Company partners with customers to design, build and maintain critical assets across their full life cycle. In the energy sector, it produces energy from conventional, such as coal and oil, and low-carbon energy sources, such as gas, wind, solar and hydrogen, as well as undertaking projects related to power generation, transmission, and distribution. In the chemicals sector, it manufactures, processes, and refines chemicals and fuels, such as renewable fuels, petrochemicals, polymers, and specialty chemicals. In the resources sector, it processes mineral and metal resources, such as resources that are central to the energy transition and resource projects related to water use and re-use, the environment, transport, ports and site remediation and decommissioning.
Employees
33,936
Date Price Change Volume
06/11/26 A$10.10 -1.56% 2,094,056
05/11/26 A$10.26 +3.12% 2,602,656
04/11/26 A$9.950 -3.49% 3,932,109
03/11/26 A$10.31 +3.51% 3,681,769
02/11/26 A$9.960 +2.15% 2,097,742
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - Worley Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
10.10AUD
Average target price
11.47AUD
Spread / Average Target
+13.55%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Worley Limited