Valuation YTL Corporation

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:58:52 16/07/2026 +04			5-day change	1st Jan Change
2.000 ^MYR	+1.01%		-0.50%	-1.96%

06-03	Concrete Engineering Products Berhad Announces Registrar Changes	CI
05-28	YTL Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,181	6,414	11,403	37,965	26,249	23,003	-	-
Change	-	-10.69%	77.78%	232.95%	-30.86%	-12.37%	-	-
Enterprise Value (EV)	7,181	6,414	11,403	68,305	26,249	23,003	23,003	23,003
Change	-	-10.69%	77.78%	499.03%	-61.57%	-12.37%	0%	0%
P/E	-18.9x	12.1x	11.1x	18x	14.8x	15.2x	15.2x	12.4x
PBR	0.56x	0.5x	0.8x	2.33x	1.47x	1.45x	1.37x	1.28x
PEG	-	-0x	0.1x	0x	-0.8x	-0.9x	-	0.5x
Capitalization / Revenue	0.41x	0.27x	0.39x	1.24x	0.85x	0.71x	0.66x	0.6x
EV / Revenue	0x	0x	0x	0x	0x	0.71x	0.66x	0.6x
EV / EBITDA	0x	0x	0x	0x	0x	2.82x	2.57x	2.24x
EV / EBIT	0x	0x	0x	0x	0x	3.88x	-	-
EV / FCF	0x	-0x	0x	0x	-0x	76.4x	307x	60.2x
FCF Yield	14.3%	-11.6%	23%	7.41%	-1%	1.31%	0.33%	1.66%
Dividend per Share ²	0.025	0.03	0.04	0.045	0.05	0.05	0.05	0.05
Rate of return	3.82%	5.13%	3.85%	1.3%	2.16%	2.53%	2.53%	2.53%
EPS ²	-0.0347	0.0484	0.0933	0.1917	0.1569	0.13	0.13	0.16
Distribution rate	-72%	62%	42.9%	23.5%	31.9%	38.5%	38.5%	31.3%
Net sales ¹	17,356	24,161	29,508	30,529	30,818	32,376	34,608	38,395
EBITDA ¹	3,530	4,427	6,269	8,829	8,164	8,148	8,942	10,251
EBIT ¹	1,798	2,739	4,572	7,108	6,356	5,928	-	-
Net income ¹	-368.7	530.5	1,029	2,142	1,880	1,675	1,709	2,068
Net Debt	-	-	-	30,340	-	-	-	-
Reference price ²	0.655	0.585	1.040	3.450	2.320	1.980	1.980	1.980
Nbr of stocks (in thousands)	10,964,088	10,964,086	10,964,086	11,004,401	11,314,278	11,617,449	-	-
Announcement Date	08/09/21	25/08/22	24/08/23	21/08/24	21/08/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YTL CORPORATION	15.23x	-	-	2.53%	5.64B
NATIONAL GRID PLC	13.8x	5.71x	12.32x	4.01%	82.88B
ABU DHABI NATIONAL ENERGY COMPANY	36.93x	6.27x	17.03x	1.66%	81.12B
ENGIE	14.32x	1.57x	8.04x	5.14%	75.21B
SEMPRA	18.49x	7.03x	14.72x	2.84%	60.65B
EON SE	17.54x	1.2x	9.95x	3.05%	57.83B
RWE AG	22.83x	2.54x	9.46x	2.31%	45.78B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.39x	5.11x	13.23x	3.35%	39.81B
ACWA POWER COMPANY	56.48x	20.42x	33.55x	0.29%	37.95B
Average	23.78x	6.23x	14.79x	2.8%	54.1B
Weighted average by Cap.	23.33x	5.59x	13.94x	3.01%