|
Market Closed -
Nasdaq Stockholm
16:30:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 147.80 SEK | -0.67% |
|
+17.30% | +93.40% |
| 10-28 | Six stocks have hit new 52-week highs on the Stockholm Stock Exchange so far today | FW |
| 10-27 | Tages Capital no longer a public short seller in Yubico | FW |
Company Valuation: Yubico AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,281 | 20,926 | 6,605 | 12,677 | - | - |
| Change | - | 85.5% | -68.44% | 91.94% | - | - |
| Enterprise Value (EV) 1 | 10,773 | 20,138 | 5,749 | 11,600 | 11,369 | 11,071 |
| Change | - | 86.94% | -71.45% | 101.77% | -1.99% | -2.62% |
| P/E | 55x | 57.9x | 52.3x | 56.6x | 40.8x | 34.1x |
| PBR | 9.88x | 13.4x | 3.97x | 6.92x | 5.91x | 5.04x |
| PEG | - | 0.8x | -0.8x | 0.7x | 1.1x | 1.7x |
| Capitalization / Revenue | 6.12x | 9x | 2.98x | 5.77x | 5.01x | 4.45x |
| EV / Revenue | 5.84x | 8.66x | 2.59x | 5.28x | 4.49x | 3.89x |
| EV / EBITDA | 37x | 42.5x | 24.5x | 38x | 26.5x | 21.3x |
| EV / EBIT | 38.2x | 46x | 28.8x | 41.8x | 28.7x | 23.1x |
| EV / FCF | - | 71x | 24.9x | 59.9x | 53.1x | 38.5x |
| FCF Yield | - | 1.41% | 4.01% | 1.67% | 1.88% | 2.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2.38 | 4.2 | 1.46 | 2.61 | 3.618 | 4.337 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,844 | 2,326 | 2,218 | 2,196 | 2,532 | 2,849 |
| EBITDA 1 | 291.3 | 473.4 | 234.4 | 305.4 | 428.7 | 518.9 |
| EBIT 1 | 281.7 | 437.5 | 199.9 | 277.5 | 395.7 | 479.4 |
| Net income 1 | 142.3 | 371.7 | 128.1 | 227.9 | 314 | 376.6 |
| Net Debt 1 | -508.3 | -787.6 | -856 | -1,078 | -1,308 | -1,606 |
| Reference price 2 | 131.00 | 243.00 | 76.42 | 147.80 | 147.80 | 147.80 |
| Nbr of stocks (in thousands) | 86,114 | 86,114 | 86,427 | 85,772 | - | - |
| Announcement Date | 16/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 56.62x | 5.28x | 37.98x | -.--% | 1.29B | |
| -27.6x | 23.68x | 692.01x | - | 25.94B | |
| 17.64x | 1.01x | 11.04x | 1.66% | 19.23B | |
| 21.5x | 0.73x | 17.04x | 0.56% | 9.9B | |
| -1.23x | 1.86x | 7.76x | -.--% | 5.07B | |
| 42.5x | - | - | - | 3B | |
| 34.2x | 3.68x | 22.2x | 2.13% | 2.77B | |
| 24.91x | - | - | 0.35% | 2.26B | |
| Average | 21.07x | 6.04x | 131.34x | 0.78% | 8.68B | |
| Weighted average by Cap. | 2.61x | 10.39x | 287.91x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- YUBICO Stock
- Valuation Yubico AB
Select your edition
All financial news and data tailored to specific country editions
