|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.080 SEK | -0.46% |
|
+14.65% | +19.47% |
| 05:03pm | Calendar Monday 10 August | FW |
| 04-29 | Zaplox Q1 net sales amount to SEK 4.5 million | RE |
Company Valuation: Zaplox AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 46 | 74.4 | 41.04 | 20.49 | 37.46 | 32.56 |
| Change | - | 61.74% | -44.85% | -50.08% | 82.86% | -13.08% |
| Enterprise Value (EV) 1 | 42.82 | 53.71 | 29.67 | 13.71 | 26.74 | 31.68 |
| Change | - | 25.43% | -44.77% | -53.8% | 95.11% | 18.46% |
| P/E | -1.14x | -1.44x | -0.9x | -0.78x | -1.79x | -3.09x |
| PBR | 4.35x | 3.47x | 4.38x | 3.15x | 3.59x | -68.7x |
| PEG | - | 0x | 0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 7.07x | 19.9x | 7.91x | 1.34x | 1.99x | 1.69x |
| EV / Revenue | 6.58x | 14.4x | 5.72x | 0.9x | 1.42x | 1.65x |
| EV / EBITDA | -1.65x | -1.68x | -0.93x | -0.74x | -1.7x | -3.65x |
| EV / EBIT | -1.65x | -1.42x | -0.93x | -0.74x | -1.7x | -3.64x |
| EV / FCF | -3.01x | -3.13x | -1.73x | -1.01x | -2.69x | -7.08x |
| FCF Yield | -33.2% | -32% | -57.7% | -99% | -37.1% | -14.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -34 | -18 | -8 | -1.6 | -0.58 | -0.2928 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.509 | 3.739 | 5.185 | 15.27 | 18.82 | 19.22 |
| EBITDA 1 | -25.92 | -31.94 | -31.78 | -18.46 | -15.7 | -8.684 |
| EBIT 1 | -25.94 | -37.95 | -31.82 | -18.52 | -15.73 | -8.699 |
| Net income 1 | -26.82 | -38.48 | -32.74 | -20.52 | -17.26 | -10.54 |
| Net Debt 1 | -3.179 | -20.69 | -11.37 | -6.78 | -10.72 | -0.884 |
| Reference price 2 | 38.600 | 26.000 | 7.170 | 1.250 | 1.040 | 0.904 |
| Nbr of stocks (in thousands) | 1,192 | 2,862 | 5,723 | 16,389 | 36,020 | 36,020 |
| Announcement Date | 05/05/21 | 28/04/22 | 03/05/23 | 02/05/24 | 06/05/25 | 08/04/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.11M | |
| 21.31x | 13.58x | 16.16x | -.--% | 112B | |
| 14.4x | 3.88x | 8.12x | -.--% | 103B | |
| 28.66x | 6.13x | 14.87x | -.--% | 51.2B | |
| 40.82x | 3.74x | 11.26x | -.--% | 42.04B | |
| 15.8x | 5.69x | 14.55x | 0.9% | 39.27B | |
| 16.65x | 6.37x | 13.02x | -.--% | 16.02B | |
| 25.36x | 2.17x | 12.61x | -.--% | 14.97B | |
| 26.82x | - | - | 3.63% | 10.71B | |
| 69.77x | 4.2x | 17.17x | -.--% | 9.06B | |
| Average | 28.84x | 5.72x | 13.47x | 0.5% | 39.91B | |
| Weighted average by Cap. | 23.19x | 7.19x | 12.91x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ZAPLOX Stock
- Valuation Zaplox AB
Select your edition
All financial news and data tailored to specific country editions
