|
Market Closed -
NSE India S.E.
16:22:06 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 64.22 INR | -1.71% |
|
+3.82% | -23.93% |
Company Valuation: Zodiac Clothing Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,187 | 2,486 | 2,128 | 2,777 | 2,261 | 1,635 |
| Change | - | 13.66% | -14.41% | 30.54% | -18.6% | -27.69% |
| Enterprise Value (EV) 1 | 2,849 | 3,108 | 2,344 | 3,356 | 3,111 | 2,526 |
| Change | - | 9.11% | -24.59% | 43.17% | -7.29% | -18.82% |
| P/E | -7.1x | -15.2x | 13.3x | -7.64x | -6.08x | -4.47x |
| PBR | 0.9x | 1.01x | 0.76x | 1.13x | 1.1x | 0.9x |
| PEG | - | 0.3x | -0x | 0x | -2.69x | 0.65x |
| Capitalization / Revenue | 2.18x | 1.96x | 1.22x | 1.9x | 1.3x | 1.01x |
| EV / Revenue | 2.85x | 2.45x | 1.34x | 2.3x | 1.78x | 1.56x |
| EV / EBITDA | -7.74x | -11.6x | -18.7x | -12.5x | -10.5x | -11.1x |
| EV / EBIT | -6.36x | -9.07x | -11.8x | -9.84x | -8.43x | -8.26x |
| EV / FCF | 40.9x | 33.8x | -53.5x | -57.1x | -28.7x | 30.7x |
| FCF Yield | 2.45% | 2.96% | -1.87% | -1.75% | -3.49% | 3.26% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -13.04 | -6.611 | 6.148 | -13.99 | -14.31 | -13.33 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,001 | 1,267 | 1,748 | 1,458 | 1,744 | 1,615 |
| EBITDA 1 | -368.3 | -267.6 | -125.3 | -269.5 | -296 | -227.5 |
| EBIT 1 | -448.1 | -342.5 | -198.7 | -340.9 | -369.1 | -305.8 |
| Net income 1 | -293.8 | -163.7 | 159.8 | -363.7 | -372 | -350.4 |
| Net Debt 1 | 661.6 | 622.3 | 216.2 | 578.2 | 850.2 | 890.7 |
| Reference price 2 | 92.60 | 100.40 | 81.85 | 106.85 | 86.98 | 59.54 |
| Nbr of stocks (in thousands) | 23,619 | 24,760 | 25,994 | 25,994 | 25,994 | 27,458 |
| Announcement Date | 07/09/21 | 07/09/22 | 06/09/23 | 04/09/24 | 05/09/25 | 07/09/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.57M | |
| 17.57x | 2.66x | 8.91x | 3.34% | 213B | |
| 29.74x | 7.34x | 16.29x | 1.43% | 151B | |
| 24.08x | 3.84x | 13.5x | 2.39% | 118B | |
| 61.35x | 4.44x | 40.68x | 0.42% | 41.59B | |
| 11.65x | 1.72x | 5.9x | 3.97% | 26.5B | |
| 21.16x | 2.8x | 14.24x | 1% | 23.41B | |
| 10.24x | 1.18x | 7.6x | 7.16% | 13.85B | |
| 18.48x | 3.51x | 8.76x | 3.17% | 13.1B | |
| Average | 24.28x | 3.44x | 14.49x | 2.86% | 66.8B | |
| Weighted average by Cap. | 24.67x | 4.14x | 13.91x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ZODIACLOTH Stock
- Valuation Zodiac Clothing Company Limited
Select your edition
All financial news and data tailored to specific country editions
