Valuation 111, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 18/09/2026 +04			5-day change	1st Jan Change
3.540 ^USD	+4.73%		+2.61%	+38.28%

09-17	Huadeng Tech BioArray Ventures Ltd, Gang Yu, co-founder and co-chairman of 111, Inc, and the Junling Liu, co-founder, co-chairman and chief executive officer of 111, Inc. submitted an unsolicited preliminary non-binding proposal letter to acquire remaining 57.79% stake in 111, Inc. (NasdaqGM:YI) for $23 million.	CI
09-17	111, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,737	1,843	1,735	923.2	389.5	155.2
Change	-	-50.69%	-5.87%	-46.78%	-57.8%	-60.16%
Enterprise Value (EV) ¹	2,577	1,537	1,350	906.2	164.2	-195.2
Change	-	-40.37%	-12.15%	-32.87%	-81.88%	-218.86%
P/E	-8.19x	-2.75x	-4.16x	-2.36x	-6.03x	-2.35x
PBR	10.5x	-10.7x	-4.2x	-1.61x	-0.61x	-0.22x
PEG	-	-0.1x	0.1x	0.34x	0.1x	-1.87x
Capitalization / Revenue	0.46x	0.15x	0.13x	0.06x	0.03x	0.01x
EV / Revenue	0.31x	0.12x	0.1x	0.06x	0.01x	-0.02x
EV / EBITDA	-5.61x	-2.5x	-4.09x	-2.76x	8.6x	-20.6x
EV / EBIT	-5.44x	-2.39x	-3.64x	-2.59x	77.7x	82.1x
EV / FCF	124x	-3.24x	12.7x	-12x	2.9x	-0.85x
FCF Yield	0.81%	-30.9%	7.85%	-8.36%	34.5%	-117%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-55.41	-80.76	-50.04	-46.58	-7.535	-7.63
Distribution rate	-	-	-	-	-	-
Net sales ¹	8,203	12,426	13,517	14,948	14,401	12,556
EBITDA ¹	-459.3	-614.9	-330.2	-328.3	19.08	9.463
EBIT ¹	-473.3	-642.1	-371	-350.1	2.114	-2.377
Net income ¹	-456.5	-669.8	-416.9	-392.7	-64.74	-66.39
Net Debt ¹	-1,160	-306	-384.6	-16.98	-225.4	-350.4
Reference price ²	453.74	222.34	208.30	109.91	45.47	17.91
Nbr of stocks (in thousands)	8,236	8,287	8,327	8,399	8,566	8,667
Announcement Date	30/04/21	29/04/22	28/04/23	14/05/24	29/04/25	30/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
111, INC.	-	-	-	-	29.73M
ALIBABA GROUP HOLDING LIMITED	20.74x	1.51x	10.45x	1.03%	267B
SHOPIFY INC.	80.87x	10.58x	56.8x	-.--%	167B
PDD HOLDINGS INC.	8.07x	0.9x	3.87x	-.--%	112B
MERCADOLIBRE, INC.	48.38x	1.97x	20.34x	-.--%	93.27B
MEITUAN	-92.32x	0.68x	26.55x	-.--%	58.57B
EBAY INC.	24.6x	4.27x	14.21x	1.13%	48.58B
COPART, INC.	19.49x	5.19x	12.57x	-	28.53B
RB GLOBAL, INC.	30.13x	3.5x	11.72x	1.53%	15.61B
VIPSHOP HOLDINGS LIMITED	4.38x	0.21x	2.41x	4.6%	6.78B
Average	16.04x	3.20x	17.66x	1.04%	79.73B
Weighted average by Cap.	26.73x	3.65x	21.85x	0.5%