|
Delayed
Sao Paulo
20:35:32 27/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 17.76 BRL | -16.42% |
|
-5.53% | +5.46% |
| 08-26 | Fitch upgrades Brava's ratings to 'BB' from 'BB-'; outlook 'stable' | RE |
| 08-18 | Ecopetrol Acquires 51% Stake in Brava Energia for About $1.2 Billion | MT |
Company Valuation: 3R PETR
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,797 | 7,667 | 6,307 | 10,917 | 7,823 | 8,232 | - | - |
| Change | - | 12.79% | -17.74% | 73.1% | -28.34% | 5.23% | - | - |
| Enterprise Value (EV) 1 | 4,363 | 7,937 | 13,744 | 19,932 | 15,270 | 16,652 | 14,229 | 11,769 |
| Change | - | 81.92% | 73.16% | 45.02% | -23.39% | 9.05% | -14.55% | -17.29% |
| P/E | -3,355x | 51.7x | 14.8x | -8.65x | 5.58x | 7.54x | 4.34x | 4.27x |
| PBR | 1.65x | 1.79x | 1.15x | 0.75x | 0.66x | 0.67x | 0.43x | 0.37x |
| PEG | - | -0x | 0x | 0x | -0x | -0.3x | 0.1x | 2.62x |
| Capitalization / Revenue | 9.34x | 4.45x | 1.12x | 1.25x | 0.67x | 0.61x | 0.61x | 0.63x |
| EV / Revenue | 5.99x | 4.61x | 2.45x | 2.28x | 1.31x | 1.23x | 1.05x | 0.91x |
| EV / EBITDA | 12.3x | 11.2x | 7.31x | 5.68x | 3.39x | 2.56x | 2.02x | 1.82x |
| EV / EBIT | 10.5x | 29.3x | 10.9x | 7.98x | 6.89x | 4.55x | 3.27x | 3.11x |
| EV / FCF | - | -6.7x | -2.69x | -15.8x | 7.64x | -29.7x | 7.25x | 6.51x |
| FCF Yield | - | -14.9% | -37.1% | -6.34% | 13.1% | -3.36% | 13.8% | 15.4% |
| Dividend per Share 2 | - | - | - | - | - | 0.6166 | 0.8328 | 1.41 |
| Rate of return | - | - | - | - | - | 3.48% | 4.7% | 7.96% |
| EPS 2 | -0.01 | 0.73 | 1.78 | -2.72 | 3.02 | 2.351 | 4.086 | 4.152 |
| Distribution rate | - | - | - | - | - | 26.2% | 20.4% | 34% |
| Net sales 1 | 727.8 | 1,722 | 5,620 | 8,726 | 11,623 | 13,524 | 13,605 | 12,969 |
| EBITDA 1 | 356.1 | 709.6 | 1,880 | 3,508 | 4,508 | 6,512 | 7,061 | 6,483 |
| EBIT 1 | 415 | 271.1 | 1,266 | 2,497 | 2,216 | 3,658 | 4,354 | 3,781 |
| Net income 1 | -0.905 | 149.6 | 425.2 | -909.7 | 1,411 | 1,129 | 1,944 | 1,781 |
| Net Debt 1 | -2,434 | 270.3 | 7,437 | 9,015 | 7,447 | 8,420 | 5,998 | 3,537 |
| Reference price 2 | 33.55 | 37.75 | 26.28 | 23.52 | 16.84 | 17.72 | 17.72 | 17.72 |
| Nbr of stocks (in thousands) | 202,593 | 203,088 | 239,985 | 464,165 | 464,543 | 464,543 | - | - |
| Announcement Date | 23/02/22 | 08/03/23 | 06/03/24 | 21/03/25 | 11/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.74x | 3.51x | 6.61x | 5.32% | 1,682B | |
| 13.02x | 1.81x | 5.91x | 3.56% | 393B | |
| 8.35x | 0.62x | 3.91x | 6.29% | 292B | |
| 8.11x | 0.89x | 3.91x | 3.4% | 254B | |
| 8.15x | 1.04x | 4.35x | 4.67% | 195B | |
| 6.25x | 1.84x | 2.97x | 7.31% | 156B | |
| 3.52x | 1.48x | 2.79x | 8.6% | 110B | |
| 7.82x | 0.84x | 2.07x | 3.8% | 98.44B | |
| 8.34x | 0.8x | 3.96x | 4.85% | 78.18B | |
| Average | 8.59x | 1.43x | 4.05x | 5.31% | 361.99B | |
| Weighted average by Cap. | 11.38x | 2.40x | 5.43x | 5.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BRAV3 Stock
- RRRP3 Stock
- Valuation 3R PETR
Select your edition
All financial news and data tailored to specific country editions
