Company Valuation: AB Science

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2022 2023 2024 2025 2026 2027
Market Cap 1 895.3 332.2 180.9 57.55 67.35 67.35 -
Change - - -45.55% -68.19% 17.04% 0% -
Enterprise Value (EV) 895.3 332.2 180.9 57.55 67.35 67.35 67.35
Change - - -45.55% -68.19% 17.04% 0% 0%
P/E - -24.4x -17.8x -5.88x - - -
PBR - - - - - - -
PEG - - 0.6x 0.2x - - -
Capitalization / Revenue 566x - 187x 53.7x 95.4x 56.1x 51.8x
EV / Revenue 0x - 0x 0x 61.2x 56.1x 51.8x
EV / EBITDA - - - - - - -
EV / EBIT - - -0x -0x -11.2x -10.4x -10.5x
EV / FCF - - -0x - -11.2x -10.5x -18.7x
FCF Yield - - -9.52% - -4.08% -9.5% -5.34%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.29 -0.2 -0.15 - - -
Distribution rate - - - - - - -
Net sales 1 1.583 - 0.97 1.072 1.174 1.2 1.3
EBITDA - - -11.16 -5.416 - - -
EBIT 1 - - -13.43 -6.083 0.639 -6.5 -6.4
Net income - -13.62 -10.05 -7.831 - - -
Net Debt - - - - - - -
Reference price 2 19.6600 7.0900 3.5550 0.8820 0.8800 0.8800 0.8800
Nbr of stocks (in thousands) 45,540 46,861 50,891 65,248 76,539 76,539 -
Announcement Date 30/04/21 01/03/23 15/05/24 13/05/25 13/05/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
51.38x4.8x19.5x2.9% 285B
22.31x3.09x10.97x1.76% 67.23B
10.34x5.33x8.21x - 8.13B
15.61x1.94x6.68x2.86% 7.99B
22.32x6.69x18.29x-.--% 4.67B
43.48x2.46x30.01x0.71% 3.9B
27.03x5.19x14.84x - 3.16B
100.57x - - -.--% 2.53B
Average 36.63x 4.21x 15.50x 1.37% 47.84B
Weighted average by Cap. 44.34x 4.45x 17.54x 2.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!