Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 161,483 - -
Change - -20.69% -0.18% 2.67% 11.05% -25.88% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 173,172 170,340 166,442
Change - -20.41% 0.28% 1.92% 9.66% -22.09% -1.64% -2.29%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 23.3x 20x 17.5x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.27x 3.13x 2.92x
PEG - -36.9x -2x 0x -0.7x 3.39x 1.2x 1.2x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.21x 2.95x 2.75x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 3.45x 3.11x 2.84x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 12.9x 11.7x 10.4x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 14.8x 13.1x 11.6x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 20x 18.1x 16x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 5% 5.53% 6.24%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.547 2.715 2.866
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.75% 2.93% 3.09%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.976 4.634 5.288
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 64.1% 58.6% 54.2%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,261 54,766 58,667
EBITDA 1 12,815 12,485 10,188 10,635 11,735 13,388 14,551 15,928
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,665 13,038 14,362
Net income 1 7,071 6,933 5,723 13,402 6,524 7,018 8,389 9,226
Net Debt 1 7,801 6,891 7,783 6,509 4,407 11,689 8,857 4,959
Reference price 2 140.74 109.79 110.07 113.11 125.29 92.71 92.71 92.71
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,741,813 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.32x3.45x12.94x2.75% 161B
18.34x3.22x11.33x3.66% 104B
15.48x0.18x11.12x0.84% 54.8B
32.62x7.92x20.71x1.23% 53.31B
38.67x3.06x10.49x2.48% 42.76B
37.92x1.38x12.17x0.21% 33.49B
28.59x5.09x16.23x-.--% 27B
42.12x7.3x26.34x0.25% 25.06B
23.46x3.43x12.34x1.23% 20.78B
19.86x2.74x10.67x1.59% 20.47B
Average 28.04x 3.78x 14.43x 1.42% 54.27B
Weighted average by Cap. 25.61x 3.59x 13.64x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. Valuation Abbott Laboratories