Valuation Acuity Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:02 08/08/2026 +04			5-day change	1st Jan Change
359.58 ^USD	+0.72%		+9.50%	-0.13%

06-29	Acuity Inc.(NYSE:AYI) dropped from Russell 1000 Dynamic Index	CI
06-26	Analyst recommendations: Crocs, Dell, On Semiconductor, Qualcomm, Micron…

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,515	5,297	4,982	7,743	9,907	10,692	-	-
Change	-	-18.7%	-5.94%	55.41%	27.95%	7.93%	-	-
Enterprise Value (EV) ¹	6,518	5,587	5,080	7,393	10,381	10,778	10,160	9,535
Change	-	-14.29%	-9.07%	45.54%	40.41%	3.82%	-5.73%	-6.15%
P/E	22x	14.8x	15x	19x	26.1x	22.1x	19.8x	17.7x
PBR	3.18x	2.97x	2.09x	-	3.79x	3.76x	3.15x	2.68x
PEG	-	0.5x	-5.19x	0.8x	-3.85x	0.7x	1.7x	1.5x
Capitalization / Revenue	1.88x	1.32x	1.26x	2.02x	2.28x	2.3x	2.19x	2.08x
EV / Revenue	1.88x	1.39x	1.29x	1.92x	2.39x	2.32x	2.08x	1.86x
EV / EBITDA	11.5x	8.7x	7.83x	10.7x	12.6x	12.2x	10.7x	9.26x
EV / EBIT	12.9x	9.5x	8.5x	11.6x	13.5x	13x	11.2x	9.68x
EV / FCF	17.9x	21.5x	9.93x	13.3x	19.5x	18.8x	14.7x	12.8x
FCF Yield	5.6%	4.65%	10.1%	7.51%	5.13%	5.32%	6.82%	7.79%
Dividend per Share ²	0.52	0.52	0.52	0.58	0.66	0.7033	0.7417	0.804
Rate of return	0.28%	0.32%	0.32%	0.23%	0.2%	0.2%	0.21%	0.22%
EPS ²	8.38	11.08	10.76	13.44	12.53	16.3	18.18	20.31
Distribution rate	6.21%	4.69%	4.83%	4.32%	5.27%	4.31%	4.08%	3.96%
Net sales ¹	3,461	4,006	3,952	3,841	4,346	4,652	4,886	5,135
EBITDA ¹	565.7	641.9	648.5	691	825.2	881.9	949.5	1,030
EBIT ¹	506.3	588.1	597.4	639.6	768.6	832.1	904.1	985.3
Net income ¹	306.3	384	346	422.6	396.6	504.6	556.2	619.7
Net Debt ¹	3	289.8	97.7	-349.6	474.3	85.36	-532.2	-1,157
Reference price ²	184.53	163.93	161.28	254.70	326.47	359.58	359.58	359.58
Nbr of stocks (in thousands)	35,308	32,313	30,892	30,400	30,345	29,736	-	-
Announcement Date	06/10/21	04/10/22	04/10/23	01/10/24	01/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACUITY INC.	22.06x	2.32x	12.22x	0.2%	10.69B
UP-SHINE LIGHTING CO., LIMITED	93.73x	-	-	0.85%	3B
SIGNIFY N.V.	11.48x	0.49x	4.55x	6.31%	2.1B
OPPLE LIGHTING CO.,LTD	13.07x	-	-	5.45%	1.85B
FOSHAN ELECTRICAL AND LIGHTING CO.,LTD	20.58x	-	-	2.43%	980M
LSI INDUSTRIES INC.	32.69x	-	-	-	896M
Average	32.27x	1.40x	8.39x	3.05%	3.25B
Weighted average by Cap.	31.48x	2.02x	10.96x	1.63%