|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 98.16 USD | -1.29% |
|
+9.07% | +22.98% |
| 05-19 | Truist Adjusts Price Target on Acushnet Holdings to $97 From $95, Maintains Hold Rating | MT |
| 05-07 | Tranche Update on Acushnet Holdings Corp.'s Equity Buyback Plan announced on June 12, 2018. | CI |
Company Valuation: Acushnet Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,908 | 2,981 | 4,130 | 4,322 | 4,682 | 5,748 | - | - |
| Change | - | -23.72% | 38.54% | 4.65% | 8.34% | 22.75% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 3,490 | 4,766 | 5,033 | 5,575 | 6,617 | 6,627 | 6,507 |
| Change | - | -11.46% | 36.55% | 5.61% | 10.78% | 18.68% | 0.15% | -1.81% |
| P/E Ratio | 22.3x | 15.4x | 21.5x | 21.1x | 25.7x | 26.2x | 23.9x | 22.4x |
| PBR | 3.69x | 3.43x | 4.64x | 5.89x | 5.95x | 7.25x | 6.87x | 5.73x |
| PEG | - | 1x | 3.11x | 1.4x | -3.33x | 1.3x | 2.5x | 3.32x |
| Capitalization / Revenue | 1.82x | 1.31x | 1.73x | 1.76x | 1.83x | 2.15x | 2.09x | 2.03x |
| EV / Revenue | 1.84x | 1.54x | 2x | 2.05x | 2.18x | 2.47x | 2.41x | 2.3x |
| EV / EBITDA | 12x | 10.3x | 12.7x | 12.4x | 13.6x | 15.4x | 14.7x | - |
| EV / EBIT | 15.2x | 12.4x | 16.7x | 16.5x | 18.6x | 19.3x | 18.3x | 17.5x |
| EV / FCF | 14.3x | -27x | 16.1x | 29.5x | 46.4x | 32.2x | 28.5x | - |
| FCF Yield | 7.02% | -3.7% | 6.22% | 3.39% | 2.15% | 3.11% | 3.51% | - |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.86 | - | 0.9572 | 0.9919 | 1.12 |
| Rate of return | 1.24% | 1.7% | 1.23% | 1.21% | - | 0.98% | 1.01% | 1.14% |
| EPS 2 | 2.38 | 2.75 | 2.94 | 3.37 | 3.11 | 3.753 | 4.112 | 4.39 |
| Distribution rate | 27.7% | 26.2% | 26.5% | 25.5% | - | 25.5% | 24.1% | 25.5% |
| Net sales 1 | 2,148 | 2,270 | 2,382 | 2,457 | 2,559 | 2,675 | 2,754 | 2,828 |
| EBITDA 1 | 328.3 | 338.4 | 376.1 | 404.4 | 410.4 | 430.8 | 451.4 | - |
| EBIT 1 | 259.8 | 281.5 | 285.3 | 304.3 | 299.4 | 342 | 361.9 | 372.2 |
| Net income 1 | 178.9 | 199.3 | 198.4 | 214.3 | 188.5 | 227.9 | 240.8 | 249.2 |
| Net Debt 1 | 33.29 | 508.9 | 635.7 | 710.9 | 892.8 | 869 | 879.1 | 758.9 |
| Reference price 2 | 53.08 | 42.46 | 63.17 | 71.08 | 79.82 | 98.16 | 98.16 | 98.16 |
| Nbr of stocks (in thousands) | 73,630 | 70,209 | 65,378 | 60,803 | 58,661 | 58,554 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.15x | 2.47x | 15.36x | 0.98% | 5.75B | |
| 17.92x | 2.01x | 8.73x | 3.64% | 4.14B | |
| 26.18x | 2.86x | 13.4x | 2.56% | 3.88B | |
| 28.97x | 1.4x | 12.68x | -.--% | 3.12B | |
| 42.63x | 1.03x | 5.26x | -.--% | 2.4B | |
| 15.01x | 0.91x | 8.61x | 1.79% | 1.6B | |
| 16.85x | 1.09x | 9.09x | 1.03% | 1.24B | |
| 8.94x | 0.75x | 6.12x | - | 1.11B | |
| 38.03x | - | - | 2.43% | 918M | |
| 28.48x | 8.24x | 19.36x | 2.56% | 673M | |
| Average | 24.92x | 2.31x | 10.96x | 1.66% | 2.48B | |
| Weighted average by Cap. | 25.28x | 2.08x | 11.44x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOLF Stock
- Valuation Acushnet Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
