|
Delayed
Australian S.E.
04:32:21 09/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.215 AUD | +1.25% |
|
+10.45% | +20.30% |
| 08-26 | Ainsworth Game Technology Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-26 | Ainsworth Game Technology Limited, H1 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: Ainsworth Game Technology Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 434.5 | 365.4 | 441.2 | 291.3 | 340.2 | 404.2 | - | - |
| Change | - | -15.89% | 20.74% | -33.97% | 16.76% | 18.81% | - | - |
| Enterprise Value (EV) 1 | 429.4 | 365.4 | 417.9 | 271.6 | 351.9 | 414.2 | 395.2 | 366.2 |
| Change | - | -14.89% | 14.36% | -35.02% | 29.6% | 17.68% | -4.59% | -7.34% |
| P/E | -8.06x | 54.3x | -43.7x | 9.61x | -17.7x | 36.4x | 42.9x | 42.9x |
| PBR | 1.51x | - | 1.4x | 0.81x | 1.03x | 1.34x | 1.29x | 1.25x |
| PEG | - | -0x | 0x | -0x | 0x | -0x | -2.8x | - |
| Capitalization / Revenue | 2.72x | 2.94x | 1.55x | 1.1x | 1.17x | 1.69x | 1.69x | 1.66x |
| EV / Revenue | 2.69x | 2.94x | 1.47x | 1.03x | 1.21x | 1.73x | 1.65x | 1.51x |
| EV / EBITDA | 27.7x | - | 7.23x | 5.63x | 7.33x | 11.3x | 11.4x | 10.5x |
| EV / EBIT | -27.2x | - | 11.9x | 12.7x | 17.5x | 37.7x | 43.9x | 40.7x |
| EV / FCF | 21.4x | - | 25x | -48.1x | -24.3x | -37.7x | 12.3x | 12.6x |
| FCF Yield | 4.66% | - | 4% | -2.08% | -4.12% | -2.66% | 8.1% | 7.92% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.16 | 0.02 | -0.03 | 0.09 | -0.057 | 0.033 | 0.028 | 0.028 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 159.5 | 124.1 | 284.9 | 264.1 | 290.8 | 239 | 239 | 243 |
| EBITDA 1 | 15.5 | - | 57.8 | 48.2 | 48 | 36.5 | 34.8 | 34.8 |
| EBIT 1 | -15.8 | - | 35.2 | 21.3 | 20.1 | 11 | 9 | 9 |
| Net income 1 | -53.41 | - | -9.04 | 30.32 | -19.25 | 11 | 9 | 10 |
| Net Debt 1 | -5.101 | - | -23.3 | -19.77 | 11.78 | 10 | -9 | -38 |
| Reference price 2 | 1.290 | 1.085 | 1.310 | 0.865 | 1.010 | 1.200 | 1.200 | 1.200 |
| Nbr of stocks (in thousands) | 336,794 | 336,794 | 336,794 | 336,794 | 336,794 | 336,794 | - | - |
| Announcement Date | 26/08/21 | 27/02/23 | 28/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.48x | 1.6x | 10.47x | - | 269M | |
| 16.73x | 3.45x | 7.69x | -.--% | 6.97B | |
| 9.36x | 1.05x | 2.97x | 4.64% | 2.56B | |
| Average | 19.86x | 2.03x | 7.04x | 2.32% | 3.26B | |
| Weighted average by Cap. | 15.27x | 2.77x | 6.53x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AGI Stock
- Valuation Ainsworth Game Technology Limited
Select your edition
All financial news and data tailored to specific country editions
