Company Valuation: Al-Tajamouat For Catering And Housing Co Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.7 7.4 3.7 4.5 5.8 6.8
Change - 100% -50% 21.62% 28.89% 17.24%
Enterprise Value (EV) 1 3.275 7.477 3.825 4.743 6.438 7.321
Change - 128.32% -48.84% 24% 35.73% 13.72%
P/E 1,637x -31.4x -1.83x 25.4x 17.1x 35.7x
PBR 0.42x 0.86x 0.55x 0.69x 0.94x 1.13x
PEG - 0x -0x -0x 0.2x -0.8x
Capitalization / Revenue 2.27x 2.71x 1.3x 1.42x 1.7x 1.9x
EV / Revenue 2.01x 2.74x 1.34x 1.5x 1.89x 2.05x
EV / EBITDA 11.3x 41.5x 23.5x 11.9x 10.2x 14.7x
EV / EBIT 30.4x -6,570x -191x 17.6x 13x 20.8x
EV / FCF -24x -25.7x 14.5x -32.2x -14.8x 32.6x
FCF Yield -4.17% -3.89% 6.91% -3.1% -6.74% 3.07%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000226 -0.0236 -0.2026 0.0177 0.034 0.019
Distribution rate - - - - - -
Net sales 1 1.628 2.728 2.856 3.171 3.408 3.578
EBITDA 1 0.2895 0.1801 0.1627 0.3992 0.6307 0.4989
EBIT 1 0.1079 -0.001138 -0.0201 0.2689 0.4948 0.3526
Net income 1 0.002265 -0.236 -2.026 0.1769 0.34 0.1905
Net Debt 1 -0.4252 0.077 0.1252 0.2433 0.6381 0.5213
Reference price 2 0.3700 0.7400 0.3700 0.4500 0.5800 0.6800
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000
Announcement Date 31/03/21 30/04/22 31/03/23 31/03/24 06/04/25 01/04/26
1JOD in Million2JOD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.45M
45.92x3.66x24x2.39% 120B
23.96x1.21x11.91x2.33% 53.92B
18.08x1.85x11.16x3.18% 23.22B
11.73x1.66x7.45x0.88% 10.97B
31.3x1.2x11.13x0.82% 9.79B
32.63x0.48x8.99x2.88% 9.58B
12.67x1.1x6.35x6.86% 8.45B
39.21x2.68x15.04x0.37% 7.93B
118.06x4.86x38.1x-.--% 7.59B
Average 37.06x 2.08x 14.90x 2.19% 25.14B
Weighted average by Cap. 36.92x 2.58x 17.97x 2.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. JNTH Stock
  4. Valuation Al-Tajamouat For Catering And Housing Co Plc