|
Market Closed -
Deutsche Boerse AG
23:56:32 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 50.30 EUR | +1.45% |
|
+0.24% | +17.03% |
| 08-18 | Pareto adds Alfa Laval to its industrial favorites, Munters drops out | FW |
| 08-17 | Lannebo Norden rose 2.7% in July, increased Gjensidige stake after strong results | FW |
Company Valuation: Alfa Laval AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 151,398 | 124,453 | 166,736 | 191,205 | 192,486 | 231,959 | - | - |
| Change | - | -17.8% | 33.98% | 14.68% | 0.67% | 20.51% | - | - |
| Enterprise Value (EV) 1 | 156,286 | 136,401 | 176,347 | 195,915 | 205,665 | 242,244 | 238,311 | 233,291 |
| Change | - | -12.72% | 29.29% | 11.1% | 4.98% | 17.79% | -1.62% | -2.11% |
| P/E | 32x | 27.6x | 26.3x | 25.9x | 23.3x | 26.1x | 22.6x | 20.6x |
| PBR | 4.75x | 3.52x | 4.5x | 4.56x | 4.43x | 4.73x | 4.19x | 3.74x |
| PEG | - | -6.41x | 0.6x | 1.5x | 2x | 3.55x | 1.4x | 2.17x |
| Capitalization / Revenue | 3.7x | 2.39x | 2.62x | 2.86x | 2.76x | 3.14x | 2.83x | 2.64x |
| EV / Revenue | 3.82x | 2.62x | 2.77x | 2.93x | 2.95x | 3.28x | 2.91x | 2.65x |
| EV / EBITDA | 18.8x | 14.1x | 15x | 15.2x | 14.4x | 16x | 14x | 12.7x |
| EV / EBIT | 25.5x | 20.9x | 17.3x | 17.7x | 16.7x | 18.6x | 16x | 14.5x |
| EV / FCF | 38.7x | 94.9x | 26.2x | 22.2x | 31.6x | 34.9x | 27.9x | 23.8x |
| FCF Yield | 2.58% | 1.05% | 3.82% | 4.5% | 3.16% | 2.86% | 3.58% | 4.21% |
| Dividend per Share 2 | 6 | 6 | 7.5 | 8.5 | 9 | 9.702 | 10.75 | 11.67 |
| Rate of return | 1.65% | 1.99% | 1.86% | 1.84% | 1.93% | 1.73% | 1.91% | 2.08% |
| EPS 2 | 11.38 | 10.89 | 15.31 | 17.88 | 20.01 | 21.48 | 24.87 | 27.23 |
| Distribution rate | 52.7% | 55.1% | 49% | 47.5% | 45% | 45.2% | 43.2% | 42.8% |
| Net sales 1 | 40,911 | 52,135 | 63,598 | 66,954 | 69,674 | 73,756 | 81,853 | 88,001 |
| EBITDA 1 | 8,305 | 9,678 | 11,780 | 12,853 | 14,252 | 15,098 | 16,981 | 18,392 |
| EBIT 1 | 6,126 | 6,519 | 10,221 | 11,089 | 12,334 | 13,055 | 14,897 | 16,056 |
| Net income 1 | 4,759 | 4,503 | 6,330 | 7,391 | 8,272 | 8,835 | 10,175 | 11,118 |
| Net Debt 1 | 4,888 | 11,948 | 9,611 | 4,710 | 13,179 | 10,285 | 6,352 | 1,332 |
| Reference price 2 | 364.40 | 301.10 | 403.40 | 462.60 | 465.70 | 561.20 | 561.20 | 561.20 |
| Nbr of stocks (in thousands) | 415,473 | 413,326 | 413,326 | 413,326 | 413,326 | 413,326 | - | - |
| Announcement Date | 02/02/22 | 02/02/23 | 06/02/24 | 05/02/25 | 02/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.81x | 6.3x | 23.4x | 0.73% | 126B | |
| 27.48x | 5.06x | 17.63x | 2.19% | 35.42B | |
| 22.95x | 1.97x | 14.1x | 2.04% | 33.38B | |
| 31.77x | 4.22x | 15.94x | 0.11% | 31.24B | |
| 21.45x | 3.61x | 11.42x | 1.51% | 28.11B | |
| 22.3x | 3.23x | 13.93x | 1.05% | 27.19B | |
| 24.71x | 3.01x | 12.98x | 1.53% | 26.48B | |
| 105.01x | 37.81x | 86.48x | 0.35% | 26.05B | |
| 26.13x | 3.28x | 16.05x | 1.73% | 24.5B | |
| Average | 35.40x | 7.61x | 23.55x | 1.25% | 39.85B | |
| Weighted average by Cap. | 35.18x | 6.99x | 22.97x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALFA Stock
- AA9 Stock
- Valuation Alfa Laval AB
Select your edition
All financial news and data tailored to specific country editions
