Valuation Alfresa Holdings Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 17/07/2026 +04			5-day change	1st Jan Change
2,319.00 ^JPY	+0.80%		+5.34%	-4.61%

06-22	Alfresa Holdings Corporation(TSE:2784) dropped from S&P Japan Mid Cap 100	CI
05-27	ReeNT Co., Ltd. announced that it expects to receive ¥600 million in funding from Alfresa Holdings Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	343,826	343,217	415,318	383,847	459,384	406,776	-	-
Change	-	-0.18%	21.01%	-7.58%	19.68%	-11.45%	-	-
Enterprise Value (EV)	168,429	186,950	236,499	242,307	301,938	406,776	406,776	406,776
Change	-	11%	26.5%	2.46%	24.61%	34.72%	0%	0%
P/E	11.1x	13.3x	14.4x	14.3x	11x	17.8x	14.3x	15x
PBR	0.73x	0.7x	0.87x	0.8x	0.91x	0.81x	0.77x	0.77x
PEG	-	-0.8x	0.7x	-3.34x	0.2x	-0.4x	0.6x	-3.03x
Capitalization / Revenue	0.13x	0.13x	0.15x	0.13x	0.15x	0.13x	0.13x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0.13x	0.13x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	7.96x	7.78x	7.66x
EV / EBIT	0x	0x	0x	0x	0x	11.1x	10.6x	10.5x
EV / FCF	0x	-0x	0x	-0x	0x	18.5x	24.9x	31.3x
FCF Yield	11.3%	-2.17%	17.4%	-4.12%	6.5%	5.41%	4.02%	3.2%
Dividend per Share ²	54	57	70	63	68	71	79	85
Rate of return	3.18%	3.36%	3.15%	2.98%	2.69%	3.06%	3.41%	3.67%
EPS ²	153.6	127.4	154.1	147.5	229.6	130	162.3	154.2
Distribution rate	35.2%	44.7%	45.4%	42.7%	29.6%	54.6%	48.7%	55.1%
Net sales ¹	2,585,643	2,696,069	2,858,500	2,961,051	3,104,064	3,164,453	3,252,695	3,296,209
EBITDA ¹	41,915	43,450	51,974	58,607	51,212	51,122	52,276	53,122
EBIT ¹	29,091	30,148	38,460	38,080	36,164	36,682	38,362	38,676
Net income ¹	32,182	25,786	29,558	27,389	41,746	25,246	28,121	27,578
Net Debt	-175,397	-156,267	-178,819	-141,540	-157,446	-	-	-
Reference price ²	1,699.00	1,696.00	2,222.50	2,111.50	2,528.00	2,319.00	2,319.00	2,319.00
Nbr of stocks (in thousands)	202,370	202,369	186,870	181,789	181,719	175,410	-	-
Announcement Date	16/05/22	15/05/23	14/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALFRESA HOLDINGS CORPORATION	17.84x	-	-	3.06%	2.51B
ABBOTT LABORATORIES	27.38x	3.95x	15.2x	2.57%	175B
MEDTRONIC PLC	18.88x	3.31x	11.62x	3.57%	106B
CENCORA, INC.	17.13x	0.19x	12.1x	0.77%	59.91B
HOYA CORPORATION	31.81x	7.73x	20.21x	1.26%	51.95B
BECTON, DICKINSON AND COMPANY	39.41x	3.13x	10.67x	2.43%	43.58B
MEDLINE INC.	38.15x	1.39x	12.22x	0.26%	33.65B
DEXCOM, INC.	31.31x	5.58x	17.8x	-.--%	29.58B
WEST PHARMACEUTICAL SERVICES, INC.	42.57x	7.44x	26.86x	0.24%	25.31B
STERIS PLC	23.96x	3.5x	12.59x	1.21%	21.23B
Average	28.84x	4.02x	15.47x	1.54%	54.96B
Weighted average by Cap.	27.38x	3.78x	14.67x	2%