Valuation Alfresa Holdings Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 02/07/2026 +04			5-day change	1st Jan Change
2,167.50 ^JPY	+0.67%		-1.05%	-10.84%

06-22	Alfresa Holdings Corporation(TSE:2784) dropped from S&P Japan Mid Cap 100	CI
05-27	ReeNT Co., Ltd. announced that it expects to receive ¥600 million in funding from Alfresa Holdings Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	451,499	343,826	343,217	415,318	383,847	393,874	-	-
Change	-	-23.85%	-0.18%	21.01%	-7.58%	2.61%	-	-
Enterprise Value (EV)	287,335	168,429	186,950	236,499	242,307	301,938	393,874	393,874
Change	-	-41.38%	11%	26.5%	2.46%	24.61%	0%	0%
P/E	18.4x	11.1x	13.3x	14.4x	14.3x	11x	16.7x	13.4x
PBR	0.92x	0.73x	0.7x	0.87x	0.8x	0.91x	0.76x	0.72x
PEG	-	0.3x	-0.8x	0.7x	-3.34x	0.2x	-0.5x	0.5x
Capitalization / Revenue	0.17x	0.13x	0.13x	0.15x	0.13x	0.15x	0.12x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0x	0.12x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	0x	7.7x	7.53x
EV / EBIT	0x	0x	0x	0x	0x	0x	10.7x	10.3x
EV / FCF	-0x	0x	-0x	0x	-0x	0x	17.9x	24.1x
FCF Yield	-5.74%	11.3%	-2.17%	17.4%	-4.12%	6.5%	5.59%	4.15%
Dividend per Share ²	53	54	57	70	63	68	71	79
Rate of return	2.48%	3.18%	3.36%	3.15%	2.98%	2.69%	3.28%	3.64%
EPS ²	115.8	153.6	127.4	154.1	147.5	229.6	130	162.3
Distribution rate	45.8%	35.2%	44.7%	45.4%	42.7%	29.6%	54.6%	48.7%
Net sales ¹	2,603,169	2,585,643	2,696,069	2,858,500	2,961,051	3,104,064	3,164,453	3,252,695
EBITDA ¹	32,540	41,915	43,450	51,974	58,607	51,212	51,122	52,276
EBIT ¹	20,672	29,091	30,148	38,460	38,080	36,164	36,682	38,362
Net income ¹	24,501	32,182	25,786	29,558	27,389	41,746	25,246	28,121
Net Debt	-164,164	-175,397	-156,267	-178,819	-141,540	-157,446	-	-
Reference price ²	2,133.00	1,699.00	1,696.00	2,222.50	2,111.50	2,167.50	2,167.50	2,167.50
Nbr of stocks (in thousands)	211,673	202,370	202,369	186,870	181,789	181,718	-	-
Announcement Date	14/05/21	16/05/22	15/05/23	14/05/24	15/05/25	15/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALFRESA HOLDINGS CORPORATION	10.57x	-	-	3.2%	2.41B
ABBOTT LABORATORIES	22.8x	3.43x	12.87x	2.76%	161B
MEDTRONIC PLC	17.95x	3.16x	11.13x	3.74%	101B
CENCORA, INC.	15.86x	0.18x	11.37x	0.82%	56.12B
HOYA CORPORATION	32.74x	7.95x	20.8x	1.23%	53.35B
BECTON, DICKINSON AND COMPANY	38.1x	3.02x	10.38x	2.52%	42.13B
MEDLINE INC.	39.95x	1.44x	12.67x	0.2%	35.29B
DEXCOM, INC.	28.13x	5.01x	15.96x	-.--%	26.57B
WEST PHARMACEUTICAL SERVICES, INC.	43.35x	7.52x	27.13x	0.25%	25.79B
STERIS PLC	23.36x	3.42x	12.28x	1.24%	20.69B
Average	27.28x	3.90x	14.96x	1.6%	52.43B
Weighted average by Cap.	25.76x	3.60x	13.80x	2.07%