Valuation Alfresa Holdings Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 15/07/2026 +04			5-day change	1st Jan Change
2,286.50 ^JPY	+2.72%		+3.46%	-5.94%

06-22	Alfresa Holdings Corporation(TSE:2784) dropped from S&P Japan Mid Cap 100	CI
05-27	ReeNT Co., Ltd. announced that it expects to receive ¥600 million in funding from Alfresa Holdings Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	343,826	343,217	415,318	383,847	459,384	401,075	-	-
Change	-	-0.18%	21.01%	-7.58%	19.68%	-12.69%	-	-
Enterprise Value (EV)	168,429	186,950	236,499	242,307	301,938	401,075	401,075	401,075
Change	-	11%	26.5%	2.46%	24.61%	32.83%	0%	0%
P/E	11.1x	13.3x	14.4x	14.3x	11x	17.6x	14.1x	14.8x
PBR	0.73x	0.7x	0.87x	0.8x	0.91x	0.8x	0.76x	0.76x
PEG	-	-0.8x	0.7x	-3.34x	0.2x	-0.4x	0.6x	-2.99x
Capitalization / Revenue	0.13x	0.13x	0.15x	0.13x	0.15x	0.13x	0.12x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0.13x	0.12x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	7.85x	7.67x	7.55x
EV / EBIT	0x	0x	0x	0x	0x	10.9x	10.5x	10.4x
EV / FCF	0x	-0x	0x	-0x	0x	18.2x	24.5x	30.9x
FCF Yield	11.3%	-2.17%	17.4%	-4.12%	6.5%	5.49%	4.08%	3.24%
Dividend per Share ²	54	57	70	63	68	71	79	85
Rate of return	3.18%	3.36%	3.15%	2.98%	2.69%	3.11%	3.46%	3.72%
EPS ²	153.6	127.4	154.1	147.5	229.6	130	162.3	154.2
Distribution rate	35.2%	44.7%	45.4%	42.7%	29.6%	54.6%	48.7%	55.1%
Net sales ¹	2,585,643	2,696,069	2,858,500	2,961,051	3,104,064	3,164,453	3,252,695	3,296,209
EBITDA ¹	41,915	43,450	51,974	58,607	51,212	51,122	52,276	53,122
EBIT ¹	29,091	30,148	38,460	38,080	36,164	36,682	38,362	38,676
Net income ¹	32,182	25,786	29,558	27,389	41,746	25,246	28,121	27,578
Net Debt	-175,397	-156,267	-178,819	-141,540	-157,446	-	-	-
Reference price ²	1,699.00	1,696.00	2,222.50	2,111.50	2,528.00	2,286.50	2,286.50	2,286.50
Nbr of stocks (in thousands)	202,370	202,369	186,870	181,789	181,719	175,410	-	-
Announcement Date	16/05/22	15/05/23	14/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALFRESA HOLDINGS CORPORATION	17.12x	-	-	3.19%	2.41B
ABBOTT LABORATORIES	22x	3.32x	12.36x	2.86%	155B
MEDTRONIC PLC	17.99x	3.16x	11.14x	3.74%	102B
CENCORA, INC.	16.81x	0.19x	11.89x	0.78%	58.81B
HOYA CORPORATION	32.32x	7.84x	20.51x	1.24%	52.82B
BECTON, DICKINSON AND COMPANY	37.54x	2.99x	10.27x	2.56%	41.51B
MEDLINE INC.	37.06x	1.36x	11.95x	0.21%	32.69B
DEXCOM, INC.	30.28x	5.4x	17.21x	-.--%	28.6B
WEST PHARMACEUTICAL SERVICES, INC.	42.5x	7.43x	26.82x	0.25%	25.27B
STERIS PLC	22.96x	3.36x	12.09x	1.26%	20.34B
Average	27.66x	3.89x	14.91x	1.61%	51.89B
Weighted average by Cap.	25.34x	3.56x	13.67x	2.1%