Valuation Alstom OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 17:32:11 27/07/2026 +04			5-day change	1st Jan Change
18.68 ^USD	+4.22%		+4.22%	-36.35%

07-30	Alstom to Contest French Regulator's Statement of Objections	MT
07-28	Alstom Announces Appointment of Cathy Pianon as Chief Communications Officer, Effective October 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	7,942	9,542	5,430	9,406	11,209	7,439	-	-
Change	-	20.14%	-43.09%	73.21%	19.17%	-33.63%	-	-
Enterprise Value (EV) ¹	10,027	11,677	8,424	9,928	12,467	8,642	8,306	8,103
Change	-	16.45%	-27.86%	17.85%	25.58%	-30.68%	-3.89%	-2.45%
P/E	-13.6x	-71.7x	-17.4x	65.7x	40.4x	14.3x	10.2x	8.57x
PBR	0.89x	1.05x	0.63x	0.9x	-	0.67x	0.62x	0.58x
PEG	-	0.9x	-0x	-0x	0.4x	0.2x	0.3x	0.4x
Capitalization / Revenue	0.51x	0.58x	0.31x	0.51x	0.58x	0.37x	0.35x	0.33x
EV / Revenue	0.65x	0.71x	0.48x	0.54x	0.65x	0.43x	0.39x	0.36x
EV / EBITDA	6.1x	6.72x	4.6x	4.84x	6.29x	5.1x	4.13x	3.75x
EV / EBIT	13.1x	13.7x	8.45x	8.43x	10.7x	6.64x	5.62x	5.02x
EV / FCF	-10.1x	58.7x	-14.9x	20.3x	38.5x	68x	34.4x	23.3x
FCF Yield	-9.89%	1.7%	-6.73%	4.94%	2.6%	1.47%	2.91%	4.29%
Dividend per Share ²	0.25	0.25	-	-	-	0.2257	0.3643	0.4945
Rate of return	1.18%	1%	-	-	-	1.4%	2.27%	3.08%
EPS ²	-1.56	-0.35	-0.81	0.31	0.6	1.126	1.571	1.876
Distribution rate	-16%	-71.4%	-	-	-	20%	23.2%	26.4%
Net sales ¹	15,471	16,507	17,619	18,489	19,171	20,278	21,285	22,417
EBITDA ¹	1,643	1,738	1,833	2,051	1,981	1,695	2,013	2,159
EBIT ¹	767	852	997	1,177	1,168	1,303	1,477	1,614
Net income ¹	-581	-132	-309	149	324	528.3	757.3	874
Net Debt ¹	2,085	2,135	2,994	522	1,258	1,203	867.2	663.8
Reference price ²	21.27	25.08	14.13	20.38	24.26	16.08	16.08	16.08
Nbr of stocks (in thousands)	373,392	380,453	384,291	461,511	462,030	462,616	-	-
Announcement Date	11/05/22	10/05/23	08/05/24	14/05/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	22.26x	2.11x	17.33x	2.44%	69.84B
DAIMLER TRUCK HOLDING AG	14.51x	1.18x	12.01x	3.85%	42.75B
KOMATSU LTD.	16.57x	1.62x	9.22x	2.81%	39.13B
EPIROC AB	29.89x	4.36x	17.43x	1.67%	29.52B
KUBOTA CORPORATION	13.6x	1.53x	10.5x	1.93%	19.4B
KNORR-BREMSE AG	23.49x	2.16x	11.83x	2.07%	19.08B
EXOR N.V.	13.46x	-	-	0.72%	16.13B
METSO OYJ	22.78x	2.54x	13.69x	2.64%	15.35B
CNH INDUSTRIAL N.V.	25.94x	0.83x	15.82x	2.55%	12.71B
Average	20.28x	2.04x	13.48x	2.3%	29.32B
Weighted average by Cap.	20.14x	2.06x	13.88x	2.49%