Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 248.7 - -
Change - - 546.6% -26.32% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 195.5 124.5 52.37
Change - - 572.84% -44.33% -36.32% -57.94%
P/E - 2.63x 7.34x 3.9x 3.86x 3.75x
PBR - - - - - -
PEG - - 0x 0.1x 4.65x 1.21x
Capitalization / Revenue 0.76x - 2.6x 1.48x 1.53x 1.57x
EV / Revenue 1.24x - 2.7x 1.17x 0.77x 0.33x
EV / EBITDA 2.36x - 4.67x 2.05x 1.3x 0.55x
EV / EBIT - - 5.56x 2.35x 1.49x 0.62x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.335 2.354 2.428
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167.7 162.6 158.6
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 83.18 83.33 84.08
Net income 1 - 19.85 45.97 67.76 64.29 62.03
Net Debt 1 19.3 - 13.7 -53.19 -124.2 -196.4
Reference price 2 1.145 1.910 12.350 9.100 9.100 9.100
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 27/06/22 25/04/25 29/04/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.9x1.17x2.05x - 332M
15.52x3.81x6.76x3.73% 210B
11.31x2.77x5.95x5.24% 163B
13.48x3.93x6.6x3.75% 88.06B
11.84x0.4x5.53x3.14% 79.97B
20.82x6.08x13.83x0.05% 60.89B
27.48x2.93x7.43x1.36% 53.57B
16.38x3.17x6.75x0.63% 29.37B
11.36x4x5.9x4.78% 28.35B
12.77x4.53x7.94x4.49% 23.46B
Average 14.49x 3.28x 6.87x 3.02% 73.67B
Weighted average by Cap. 15.04x 3.35x 7.06x 3.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc