Company Valuation: AltynGold plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 31.3 52.21 337.6 238.3 - -
Change - - 546.6% -29.39% - -
Enterprise Value (EV) 1 50.59 52.21 351.3 185.2 114.1 41.99
Change - - 572.84% -47.29% -38.36% -63.21%
P/E - 2.63x 7.34x 3.73x 3.7x 3.59x
PBR - - - - - -
PEG - - 0x 0.1x 4.46x 1.16x
Capitalization / Revenue 0.76x - 2.6x 1.42x 1.47x 1.5x
EV / Revenue 1.24x - 2.7x 1.1x 0.7x 0.26x
EV / EBITDA 2.36x - 4.67x 1.94x 1.2x 0.44x
EV / EBIT - - 5.56x 2.23x 1.37x 0.5x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 0.7262 1.682 2.335 2.354 2.428
Distribution rate - - - - - -
Net sales 1 40.92 - 130 167.7 162.6 158.6
EBITDA 1 21.48 - 75.18 95.49 95.49 95.49
EBIT 1 - - 63.22 83.18 83.33 84.08
Net income 1 - 19.85 45.97 67.76 64.29 62.03
Net Debt 1 19.3 - 13.7 -53.19 -124.2 -196.4
Reference price 2 1.145 1.910 12.350 8.720 8.720 8.720
Nbr of stocks (in thousands) 27,333 27,333 27,333 27,333 - -
Announcement Date 27/06/22 25/04/25 29/04/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
3.87x1.16x2.03x - 330M
17.76x3.84x6.86x3.65% 212B
11.23x2.75x5.94x5.23% 162B
13.84x4.03x6.78x3.66% 90.42B
12.08x0.4x5.61x3.11% 80.74B
20.85x6.09x13.86x0.05% 60.99B
27.78x2.96x7.58x1.32% 54.15B
16.59x3.23x6.88x0.62% 30.08B
11.25x3.96x5.83x4.83% 28.07B
13.05x4.63x8.12x4.4% 23.94B
Average 14.83x 3.31x 6.95x 2.99% 74.23B
Weighted average by Cap. 15.77x 3.38x 7.14x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GBGR Stock
  4. Valuation AltynGold plc