|
Market Closed -
Sao Paulo
18:42:35 10/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 241.62 BRL | +2.60% |
|
+2.60% | +4.03% |
| 08-13 | Amcor Fiscal Q4 Non-GAAP Earnings, Net Sales Up | MT |
| 08-12 | Amcor plc, Q4 2026 Earnings Call, Aug 12, 2026 |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,557 | 18,442 | 14,325 | 14,126 | 20,989 | 21,518 | - | - |
| Change | - | 5.04% | -22.33% | -1.39% | 48.58% | 2.52% | - | - |
| Enterprise Value (EV) 1 | 22,996 | 24,157 | 20,382 | 20,237 | 34,260 | 34,858 | 21,518 | 21,518 |
| Change | - | 5.05% | -15.63% | -0.71% | 69.29% | 1.75% | -38.27% | 0% |
| P/E | 19x | 23.5x | 14.2x | 19.4x | 28.7x | 18.2x | - | - |
| PBR | 3.7x | 4.53x | 3.61x | 3.11x | 1.81x | 1.82x | - | - |
| PEG | - | -1.9x | 0.4x | -0.7x | -0.8x | 0.4x | - | - |
| Capitalization / Revenue | 1.37x | 1.27x | 0.97x | 1.04x | 1.4x | 0.85x | - | - |
| EV / Revenue | 1.79x | 1.66x | 1.39x | 1.48x | 2.28x | 1.51x | - | - |
| EV / EBITDA | 11.3x | 11.4x | 10.1x | 10.3x | 15.7x | 9.53x | - | - |
| EV / EBIT | 14.2x | 14.2x | 12.7x | 13x | 19.9x | 12.5x | 7.3x | 7.09x |
| EV / FCF | 23.2x | 24.2x | 27.7x | 24.4x | 42.3x | 22.2x | - | - |
| FCF Yield | 4.32% | 4.14% | 3.61% | 4.1% | 2.36% | 4.5% | - | - |
| Dividend per Share 2 | 2.35 | 2.4 | 2.45 | 2.5 | 2.55 | 2.538 | 0.265 | 0.27 |
| Rate of return | 4.1% | 3.86% | 4.91% | 5.11% | 5.55% | 5.45% | 0.57% | 0.58% |
| EPS 2 | 3.01 | 2.645 | 3.525 | 2.525 | 1.6 | 2.38 | - | - |
| Distribution rate | 78.1% | 90.7% | 69.5% | 99% | 159% | 104% | - | - |
| Net sales 1 | 12,861 | 14,544 | 14,694 | 13,640 | 15,009 | 23,506 | - | - |
| EBITDA 1 | 2,028 | 2,117 | 2,018 | 1,962 | 2,186 | 3,673 | - | - |
| EBIT 1 | 1,621 | 1,701 | 1,608 | 1,560 | 1,723 | 2,813 | 2,948 | 3,037 |
| Net income 1 | 939 | 805 | 1,048 | 730 | 511 | 1,106 | - | - |
| Net Debt 1 | 5,439 | 5,715 | 6,057 | 6,111 | 13,271 | 13,341 | - | - |
| Reference price 2 | 57.30 | 62.15 | 49.90 | 48.90 | 45.95 | 46.56 | 46.56 | 46.56 |
| Nbr of stocks (in thousands) | 306,405 | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | - | - |
| Announcement Date | 17/08/21 | 17/08/22 | 16/08/23 | 15/08/24 | 14/08/25 | 12/08/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.32x | 1.52x | 9.64x | 5.34% | 21.52B | |
| 24.97x | 2.22x | 10.68x | 1.46% | 8.47B | |
| 9.75x | - | - | 3.64% | 1.4B | |
| 14.81x | 1.11x | 7.62x | 2.66% | 1.37B | |
| 10.23x | - | - | - | 1.38B | |
| Average | 15.82x | 1.62x | 9.31x | 3.27% | 6.83B | |
| Weighted average by Cap. | 19.78x | 1.69x | 9.83x | 4.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- A1CR34 Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
