Valuation Amcor plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 21:59:07 09/07/2026 +04			5-day change	1st Jan Change
43.75 ^USD	+17.14%		+17.14%	+6.97%

07-10	Amcor Expands China Flexible Packaging Facility	MT
07-09	Amcor Commences Expansion Project at Flexible Packaging Solutions Facility in Dongguan, China	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,557	18,442	14,325	14,126	20,989	19,955	-	-
Change	-	5.04%	-22.33%	-1.39%	48.58%	-4.92%	-	-
Enterprise Value (EV) ¹	22,996	24,157	20,382	20,237	34,260	33,333	32,646	31,783
Change	-	5.05%	-15.63%	-0.71%	69.29%	-2.71%	-2.06%	-2.64%
P/E	19x	23.5x	14.2x	19.4x	28.7x	17.6x	13.3x	11.6x
PBR	3.7x	4.53x	3.61x	3.11x	1.81x	1.67x	1.61x	1.5x
PEG	-	-1.9x	0.4x	-0.7x	-0.8x	0.3x	0.4x	0.8x
Capitalization / Revenue	1.37x	1.27x	0.97x	1.04x	1.4x	0.86x	0.84x	0.83x
EV / Revenue	1.79x	1.66x	1.39x	1.48x	2.28x	1.44x	1.37x	1.32x
EV / EBITDA	11.3x	11.4x	10.1x	10.3x	15.7x	9.11x	8.38x	7.82x
EV / EBIT	14.2x	14.2x	12.7x	13x	19.9x	11.9x	10.9x	10.1x
EV / FCF	23.2x	24.2x	27.7x	24.4x	42.3x	21.5x	17.5x	15.4x
FCF Yield	4.32%	4.14%	3.61%	4.1%	2.36%	4.65%	5.72%	6.51%
Dividend per Share ²	2.35	2.4	2.45	2.5	2.55	2.526	2.543	2.571
Rate of return	4.1%	3.86%	4.91%	5.11%	5.55%	5.85%	5.89%	5.95%
EPS ²	3.01	2.645	3.525	2.525	1.6	2.446	3.241	3.72
Distribution rate	78.1%	90.7%	69.5%	99%	159%	103%	78.5%	69.1%
Net sales ¹	12,861	14,544	14,694	13,640	15,009	23,117	23,820	23,993
EBITDA ¹	2,028	2,117	2,018	1,962	2,186	3,658	3,894	4,062
EBIT ¹	1,621	1,701	1,608	1,560	1,723	2,793	3,007	3,162
Net income ¹	939	805	1,048	730	511	1,139	1,489	1,652
Net Debt ¹	5,439	5,715	6,057	6,111	13,271	13,377	12,690	11,827
Reference price ²	57.30	62.15	49.90	48.90	45.95	43.18	43.18	43.18
Nbr of stocks (in thousands)	306,405	296,735	287,064	288,869	456,770	462,146	-	-
Announcement Date	17/08/21	17/08/22	16/08/23	15/08/24	14/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APTARGROUP, INC.	23.21x	2.1x	10.09x	1.55%	8.01B
SCIENTEX	9.99x	-	-	3.55%	1.44B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD.	10.33x	-	-	-	1.39B
FP CORPORATION	14x	1.03x	7.23x	2.88%	1.26B
MYERS INDUSTRIES, INC.	27.29x	-	-	-	1.16B
Average	16.97x	1.57x	8.66x	2.66%	2.65B
Weighted average by Cap.	19.91x	1.96x	9.70x	1.98%